凤凰网首页 手机凤凰网

凤凰卫视
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
免费注册
旺能环境(002034)公告正文

浙江美欣达印染集团股份有限公司2007年第一季度季度报告全文

公告日期 2007-04-27
股票简称:旺能环境 股票代码:002034

    1重要提示
    1.1  本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。
    1.2  没有董事、监事、高级管理人员对第一季报内容的真实性、准确性、完整性无法保证或存在异议。
    1.3全体董事均已出席。
    1.4  公司第一季度财务报告未经会计师事务所审计。
    1.5  公司负责人沈建军先生、主管会计工作负责人及会计机构负责人(会计主管人员)金来富声明:保证季度报告中财务报告的真实、完整。
    2公司基本情况
    2.1主要会计数据及财务指标
    
                                                                                                         单位:(人民币)元
                                                  本报告期末                  上年度期末                增减变动(%)
                   总资产                              940,388,765.93               866,013,543.87                        8.59%
         所有者权益(或股东权益)                      441,189,288.20               439,338,042.22                       0.42%
                 每股净资产                                      5.44                         5.42                        0.37%
                                                   本报告期                    上年同期                 增减变动(%)
                 营业总收入                            172,791,755.43               199,694,011.95                      -13.47%
                   净利润                                1,781,948.97                 2,447,407.30                      -27.19%
        经营活动产生的现金流量净额                     -26,358,299.11                 7,901,428.52                    -433.59%
      每股经营活动产生的现金流量净额                            -0.32                         0.10                    -420.00%
                基本每股收益                                     0.02                         0.03                      -33.33%
                稀释每股收益                                     0.02                         0.03                     -33.33%
                净资产收益率                                    0.40%                        0.56%          下降0.16个百分点
     扣除非经常性损益后的净资产收益率                           0.35%                        0.59%          下降0.24个百分点
    
        非经常性损益项目
    
                                                                                                         单位:(人民币)元
                           非经常性损益项目                                           年初至报告期期末金额
    营业外收入                                                                                                       485,629.80
    营业外支出                                                                                                     -140,389.58
    减:所得税影响                                                                                                   -96,423.41
                                  合计                                                                               248,816.81
    
        2.2报告期末股东总人数及前十名无限售条件股东持股情况表
    
                                                                                                                   单位:股
                      股东总数                                                                                           9,306
               前10名无限售条件股东持股情况
                      股东名称                          持有无限售条件股份数量                         股份种类
    鲍凤娇                                                                     4,056,000             人民币普通股
    单建明                                                                     2,433,600             人民币普通股
    美欣达集团有限公司                                                         2,433,600             人民币普通股
    航天通信控股集团股份有限公司                                               2,341,849             人民币普通股
    中国建设银行-中小企业板交易型开放式指
                                                                               1,655,454             人民币普通股
    数基金
    许瑞珠                                                                     1,205,442             人民币普通股
    潘玉根                                                                       511,138             人民币普通股
    沈建军                                                                       458,668             人民币普通股
    甄佩丽                                                                       203,000             人民币普通股
    孙明文                                                                       200,600             人民币普通股
    
        3重要事项
        3.1公司主要会计报表项目、财务指标大幅度变动的情况及原因
        √适用□不适用
        1、存货较上年末增长30.86%,主要系公司在春节期间备货尚未生产销售所至;
        2、应交税费较上年增长128.53%,主要系存货增加进项增加所至;
        3、长期借款较上年末增长75%,主要系公司增加一年期以上贷款所至;
        4、营业税金及附加较上年同期增长134.43%,主要系本期免抵税额增加计提地方税所至;
        5、财务费用较上年同期增加主要系贷款利息增加及汇兑损失增加所至;
        6、营业利润较上年同期下降36.56%,主要系营业费用和财务费用增加所至。
        3.2重大事项进展情况及其影响和解决方案的分析说明
        □适用√不适用
        3.3公司、股东及实际控制人承诺事项履行情况 
        √适用□不适用 
        1、公司保证与股东单位不发生除正常业务以外的一切资金往来的承诺。
        2、公司控股股东单建明先生保证不占用公司资金的承诺。
        3、公司股东美欣达集团有限公司保证不占用公司资金的承诺。
        4、公司股东航天通信控股集团股份有限公司保证不占用公司资金的承诺。
        5、公司股东鲍凤娇女士保证不占用公司资金的承诺。
        6、公司控股股东单建明先生保证不同业竞争的承诺。
        7、公司股东美欣达集团有限公司保证不同业竞争的承诺。
        8、公司股东航天通信控股集团股份有限公司保证不同业竞争的承诺。
        9、公司股东鲍凤娇女士保证不同业竞争的承诺。
        10、公司控股股东单建明先生保证公司股票上市之日起一年内不对其所持股票进行转让、质押的承诺。
        11、原非流通股股东在股权分置改革过程中做出的相关特殊承诺。
        (1)单建明承诺:A、自改革方案实施之日起十二个月内不上市交易或者转让。B、在第1条规定期满后,通过证券交易所挂牌交易出售原非流通股股份占美欣达股份总数的比例在十二个月内不超过3%,在二十四个月内不超过6%;自改革方案实施之日起的三十六个月内,通过证券交易所挂牌交易出售所持有的美欣达股份的价格不低于每股人民币12.00元,该价格将在美欣达股份或股东权益发生变化时作相应调整。C、违反上述承诺的限售条件而出售持有的原美欣达非流通股股份,则出售股票所得金额的50%将作为违约金支付给美欣达。
        (2)美欣达集团有限公司承诺:A、自改革方案实施之日起十二个月内不上市交易或者转让。B、在第1条规定期满后,通过证券交易所挂牌交易出售原非流通股股份占美欣达股份总数的比例在十二个月内不超过3%,在二十四个月内不超过6%;自改革方案实施之日起的三十六个月内,通过证券交易所挂牌交易出售所持有的美欣达股份的价格不低于每股人民币12.00元,该价格将在美欣达股份或股东权益发生变化时作相应调整。C、违反上述承诺的限售条件而出售持有的原美欣达非流通股股份,则出售股票所得金额的50%将作为违约金支付给美欣达。
        航天通信控股集团股份有限公司承诺:A、自改革方案实施之日起十二个月内不上市交易或者转让。B、在第1条规定期满后,通过证券交易所挂牌交易出售原非流通股股份占美欣达股份总数的比例在十二个月内不超过5%。
        (3)鲍凤娇承诺:A、自改革方案实施之日起十二个月内不上市交易或者转让。B、在第1条规定期满后,通过证券交易所挂牌交易出售原非流通股股份占美欣达股份总数的比例在十二个月内不超过5%。
        报告期内,上述承诺严格遵守,没有出现违反承诺事项的情况。
        3.4对2007年中期经营业绩的预计
    
                                                                                                         单位:(人民币)元
    对2007年中期经营业绩的预计净利润比上年同期下降幅度小于30%
    2006年中期经营业绩              净利润(未按新会计准则调整):                                               19,633,354.75
                                    1、人民币持续升值的影响;
    业绩变动的原因说明
                                    2、出口退税率下降2个百分点的影响。
    
        3.5本次季报资产负债表中的2007年期初股东权益与“新旧会计准则股东权益差异调节表”中的2007年期初股东权益存在差异的原因说明
        □适用√不适用
        4附录
        4.1资产负债表
    
    编制单位:浙江美欣达印染集团股份有限公司                        2007年03月31日                        单位:(人民币)元
                                                       期末数                                       期初数
                 项目
                                             合并                  母公司                 合并                  母公司
    流动资产:
      货币资金                               46,278,724.52          36,482,500.12          36,812,308.39         20,836,624.65
      结算备付金
      拆出资金
      交易性金融资产
      应收票据                                  324,005.70                                     74,005.70         20,000,000.00
      应收账款                              110,250,554.06          81,340,405.09         113,773,787.20         88,889,284.75
      预付款项                               18,348,127.64                                 15,318,845.35         18,809,086.82
      应收保费
      应收分保账款
      应收分保合同准备金
      应收利息
      其他应收款                             35,178,539.82          85,949,665.54          27,634,206.92         45,379,993.78
      买入返售金融资产
      存货                                  187,282,203.93         123,781,119.02         143,115,324.63          80,294,043.01
      一年内到期的非流动资产                                                                                      10,980,655.33
      其他流动资产                              446,458.46             252,568.68             382,760.97             170,833.25
    流动资产合计                            398,108,614.13         327,806,258.45         337,111,239.16         285,360,521.59
    非流动资产:
      发放贷款及垫款
      可供出售金融资产
      持有至到期投资
      长期应收款
      长期股权投资                              400,963.55         120,120,098.43             400,963.55         120,188,309.10
      投资性房地产                            8,576,501.50           8,576,501.50           8,618,317.69           8,618,317.69
      固定资产                              468,200,720.01         391,649,514.98         461,519,477.12         389,569,544.60
      在建工程                               45,688,514.68          45,475,514.68          39,233,796.15          39,233,796.15
      工程物资
      固定资产清理
      生产性生物资产
      油气资产
      无形资产                                9,189,001.97           9,189,001.97           9,239,306.72           9,239,306.72
      开发支出
      商誉                                    7,928,415.08           7,928,415.08           7,928,415.09           7,928,415.09
      长期待摊费用
      递延所得税资产                          1,962,028.39           1,180,499.05           1,962,028.39           1,180,499.05
      其他非流动资产                            334,006.62
    非流动资产合计                          542,280,151.80         584,119,545.69         528,902,304.71         575,958,188.40
    资产总计                                940,388,765.93         911,925,804.14         866,013,543.87         861,318,709.99
    流动负债:
      短期借款                              190,488,392.27         157,753,625.54         146,589,570.00         119,089,570.00
      向中央银行借款
      吸收存款及同业存放
      拆入资金
      交易性金融负债
      应付票据                               58,569,809.36          55,137,000.00          55,930,300.00          54,684,000.00
      应付账款                              107,409,641.57          90,313,522.85         110,196,862.61          88,373,031.08
      预收款项                               13,238,206.28           6,581,367.66          17,194,459.30          28,309,060.39
      卖出回购金融资产款
      应付手续费及佣金
      应付职工薪酬                            8,784,201.63           4,659,759.21           6,571,259.73           1,368,203.97
      应交税费                                -5,030,759.08         -1,011,730.63          -2,201,394.20            -274,974.93
      应付利息
      其他应付款                              5,540,179.44          58,762,748.73           6,980,663.80          62,651,033.62
      应付分保账款
      保险合同准备金
      代理买卖证券款
      代理承销证券款
      一年内到期的非流动负债                 25,124,624.10          25,124,624.10          25,079,839.72         25,079,839.72
      其他流动负债                            5,015,962.44             848,785.99
    流动负债合计                            409,140,258.01         398,169,703.45         366,341,560.96        379,279,763.85
    非流动负债:
      长期借款                               70,000,000.00          70,000,000.00          40,000,000.00         40,000,000.00
      应付债券
      长期应付款                                                                               64,794.41             64,794.41
      专项应付款
      预计负债
      递延所得税负债
      其他非流动负债
    非流动负债合计                           70,000,000.00          70,000,000.00          40,064,794.41         40,064,794.41
    负债合计                                479,140,258.01         468,169,703.45         406,406,355.37        419,344,558.26
    所有者权益(或股东权益):
      实收资本(或股本)                     81,120,000.00          81,120,000.00          81,120,000.00         81,120,000.00
      资本公积                              229,827,834.91         233,351,843.00         229,827,834.91        233,351,843.00
      减:库存股
      盈余公积                               46,685,051.24          31,041,884.36          46,685,051.24         31,041,884.36
      一般风险准备
      未分配利润                             83,556,402.05          98,242,373.33          81,705,156.07         96,460,424.37
      外币报表折算差额
    归属于母公司所有者权益合计              441,189,288.20         443,756,100.69         439,338,042.22        441,974,151.73
    少数股东权益                             20,059,219.72                                 20,269,146.28
    所有者权益合计                          461,248,507.92         443,756,100.69         459,607,188.50        441,974,151.73
    负债和所有者权益总计                    940,388,765.93         911,925,804.14         866,013,543.87        861,318,709.99
    
        4.2利润表
    
    编制单位:浙江美欣达印染集团股份有限公司                         2007年1-3月                       单位:(人民币)元
                                                        本期                                       上年同期
                 项目
                                             合并                  母公司                 合并                  母公司
    一、营业总收入                          172,791,755.43         111,117,418.92         199,694,011.95        157,183,935.62
    其中:营业收入                          172,791,755.43         111,117,418.92         199,694,011.95        157,183,935.62
           利息收入
           已赚保费
           手续费及佣金收入
    二、营业总成本                          170,347,289.56         108,648,178.77         195,840,771.45        153,264,412.55
    其中:营业成本                          150,452,268.88          96,504,509.34         179,592,791.86        144,595,076.67
           利息支出
           手续费及佣金支出
           退保金
             赔付支出净额
             提取保险合同准备金净
    额
             保单红利支出
             分保费用
             营业税金及附加                   425,117.61            208,489.80              181,341.00
             销售费用                         9,166,485.74          5,702,120.24           8,152,620.54        4,921,564.09
             管理费用                         6,371,277.24          3,233,803.86           6,227,861.43        2,542,209.22
             财务费用                         3,932,140.09           2,999,255.53           2,003,049.16       1,205,562.57
             资产减值损失                                                                    -316,892.54
       加:公允价值变动收益(损失            
    以“-”号填列)                          
             投资收益(损失以“-”号         
                                                                       -68,210.67
    填列)                                   
                其中:对联营企业和合         
    营企业的投资收益                         
          汇兑收益(损失以“-”号填          
    列)                                     
    三、营业利润(亏损以“-”号填            
                                              2,444,465.87             2,401,029.48       3,853,240.50        3,919,523.07
    列)                               
       加:营业外收入                           485,629.80            385,629.80              52,047.50           41,625.00
       减:营业外支出                           140,389.58             93,437.65             258,649.30          158,387.35
          其中:非流动资产处置损失     
    四、利润总额(亏损总额以“-”      
                                              2,789,706.09             2,693,221.63          3,646,638.70        3,802,760.72
    号填列)                           
       减:所得税费用                           938,460.11            911,272.66           1,369,763.68        1,101,685.04
    五、净利润(净亏损以“-”号填      
                                              1,851,245.98           1,781,948.97           2,276,875.02        ,701,075.68
    列)                               
          归属于母公司所有者的净       
                                              1,781,948.97             1,781,948.97        2,447,407.30        2,701,075.68
    利润                               
          少数股东损益                           69,297.01                                -170,532.28
    六、每股收益:                     
          (一)基本每股收益                          0.02                  0.02                   0.03                0.03
          (二)稀释每股收益                          0.02                  0.02                   0.03                0.03
    
        4.3现金流量表
    
    编制单位:浙江美欣达印染集团股份有限公司                                               2007年1-3月                                  单位:(人民币)元
                                                                         本期                                                      上年同期
                      项目
                                                 合并                母公司               合并                  母公司
    一、经营活动产生的现金流量:
          销售商品、提供劳务收到的
                                                193,102,187.47       103,842,098.26       189,052,175.88        130,601,829.21
    现金
          客户存款和同业存放款项
    净增加额
          向中央银行借款净增加额
         向其他金融机构拆入资金
    净增加额
         收到原保险合同保费取得
    的现金
         收到再保险业务现金净额
         保户储金及投资款净增加
    额
         处置交易性金融资产净增
    加额
         收取利息、手续费及佣金的
    现金
         拆入资金净增加额
         回购业务资金净增加额
         收到的税费返还                      11,428,834.38           9,598,241.48           8,847,261.69           4,934,470.93
         收到其他与经营活动有关
                                              2,110,200.58          25,977,326.87             764,633.83          33,739,751.41
    的现金
           经营活动现金流入小计             206,641,222.43         139,417,666.61         198,664,071.40         169,276,051.55
         购买商品、接受劳务支付的
                                            198,384,650.42         105,554,792.60         157,971,180.71         121,826,823.58
    现金
         客户贷款及垫款净增加额
         存放中央银行和同业款项
    净增加额
         支付原保险合同赔付款项
    的现金
         支付利息、手续费及佣金的
    现金
         支付保单红利的现金
         支付给职工以及为职工支
                                             10,207,474.69           5,085,052.68          12,024,872.40           4,518,650.04
    付的现金
         支付的各项税费                       5,131,510.41           4,422,072.79           3,668,004.80             484,553.66
         支付其他与经营活动有关
                                             19,275,886.02          48,513,880.21          17,098,584.97          33,100,746.69
    的现金
           经营活动现金流出小计             232,999,521.54         163,575,798.28         190,762,642.88         159,930,773.97
             经营活动产生的现金
                                            -26,358,299.11         -24,158,131.67           7,901,428.52           9,345,277.58
    流量净额
    二、投资活动产生的现金流量:
         收回投资收到的现金
         取得投资收益收到的现金
         处置固定资产、无形资产和
    其他长期资产收回的现金净额
         处置子公司及其他营业单
    位收到的现金净额
         收到其他与投资活动有关
    的现金
           投资活动现金流入小计
         购建固定资产、无形资产和
                                             34,921,899.35          28,840,038.37          13,841,982.07          12,880,229.27
    其他长期资产支付的现金
         投资支付的现金
         质押贷款净增加额
         取得子公司及其他营业单
    位支付的现金净额
         支付其他与投资活动有关
    的现金
           投资活动现金流出小计              34,921,899.35          28,840,038.37          13,841,982.07          12,880,229.27
             投资活动产生的现金
                                            -34,921,899.35         -28,840,038.37         -13,841,982.07         -12,880,229.27
    流量净额
      三、筹资活动产生的现金流
    量:
         吸收投资收到的现金
         其中:子公司吸收少数股东
    投资收到的现金
         取得借款收到的现金                 177,246,845.80         146,546,293.80         104,541,553.79          78,353,279.04
         发行债券收到的现金
         收到其他与筹资活动有关
    的现金
           筹资活动现金流入小计             177,246,845.80         146,546,293.80         104,541,553.79          78,353,279.04
         偿还债务支付的现金                 103,368,033.56          75,243,617.53          75,800,901.34          56,849,382.41
         分配股利、利润或偿付利息
                                              3,132,197.65           2,658,630.76           2,156,335.58           1,783,269.98
    支付的现金
         其中:子公司支付给少数股
    东的股利、利润
         支付其他与筹资活动有关
    的现金
           筹资活动现金流出小计             106,500,231.21          77,902,248.29          77,957,236.92          58,632,652.39
             筹资活动产生的现金
                                             70,746,614.59          68,644,045.51          26,584,316.87          19,720,626.65
    流量净额
    四、汇率变动对现金及现金等价
    物的影响
    五、现金及现金等价物净增加额              9,466,416.13          15,645,875.47          20,643,763.32          16,185,674.96
         加:期初现金及现金等价物
                                             36,812,308.39          20,836,624.65          81,709,320.23          58,397,585.05
    余额
    六、期末现金及现金等价物余额             46,278,724.52          36,482,500.12         102,353,083.55          74,583,260.01
    4.4审计报告
    审计意见:未经审计

    浙江美欣达印染集团股份有限公司
    法定代表人:沈建军
    2007年4月27日
数据加载中...
prevnext
手机查看股票