凤凰网首页 手机凤凰网

凤凰卫视
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
免费注册
方正电机(002196)公告正文

方正电机:2012年半年度报告摘要

公告日期 2012-08-24
股票简称:方正电机 股票代码:002196
                                                                 浙江方正电机股份有限公司 2012 年半年度报告摘要
    证券代码:002196                            证券简称:方正电机                                 公告编号:2012-018
                                   2012 年半年度报告摘要
                                            一、重要提示
    本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    所有董事均已出席了审议本次半年报的董事会会议。
    公司半年度财务报告未经会计师事务所审计。
    公司负责人张敏、主管会计工作负责人胡宏及会计机构负责人(会计主管人员)卢美玲声明:保证半年度报告中财务报告的真实、完整。
                                       二、公司基本情况(一)基本情况简介
    A 股简称                           方正电机
    A 股代码                           002196
    上市证券交易所                     深圳证券交易所
                                                  董事会秘书                              证券事务代表
    姓名                               胡宏                                   王根香
    联系地址                           浙江省丽水市天宁工业区 24 号           浙江省丽水市天宁工业区 24 号
    电话                               0578-2171041                           0578-2276502
    传真                               0578-2276502                           0578-2276502
    电子信箱                           fdmhu@hotmail.com                      835694683@qq.com(二)主要财务数据和指标1、主要会计数据和财务指标以前报告期财务报表是否发生了追溯调整□ 是 √ 否
                                                                                          本报告期末比上年度期末
                                            本报告期末               上年度期末
                                                                                                  增减(%)
    总资产(元)                                    681,986,538.06           691,336,532.26                    -1.35%
    归属于上市公司股东的所有者权益(元)            296,861,038.81           296,471,873.86                     0.13%
                                                                 浙江方正电机股份有限公司 2012 年半年度报告摘要
    股本(股)                                    115,725,000.00              115,725,000.00                       0%归属于上市公司股东的每股净资产(元/
                                                          2.57                      2.56                     0.39%股)
    资产负债率(%)                                       56.47%                      57.12%                    -0.65%
                                                                                            本报告期比上年同期增减
                                       报告期(1-6 月)                上年同期
                                                                                                      (%)
    营业总收入(元)                              252,802,541.88              297,472,488.63                   -15.02%
    营业利润(元)                                 13,950,335.10               18,972,079.55                   -26.47%
    利润总额(元)                                 22,017,240.27               19,476,336.17                    13.05%
    归属于上市公司股东的净利润(元)               17,747,914.95               20,438,676.89                   -13.17%归属于上市公司股东的扣除非经常性损
                                               13,534,616.36               19,919,475.34                   -32.05%益的净利润(元)
    基本每股收益(元/股)                                     0.15                      0.18                   -16.67%
    稀释每股收益(元/股)                                     0.15                      0.18                   -16.67%
    加权平均净资产收益率(%)                              5.87%                      7.43%                     -1.56%扣除非经常性损益后的加权平均净资产
                                                       4.47%                      7.25%                     -2.78%收益率(%)
    经营活动产生的现金流量净额(元)               21,831,171.58              -12,346,023.39                   276.83%每股经营活动产生的现金流量净额(元/
                                                          0.19                      -0.11                  272.73%股)报告期末公司前主要会计数据和财务指标的说明(如有追溯调整,请填写调整说明)2、非经常性损益项目√ 适用 □ 不适用
                    非经常性损益项目               年初到报告期末金额(元)                    说明
    非流动资产处置损益                                                489,065.48越权审批或无正式批准文件的税收返还、减免计入当期损益的政府补助(与企业业务密切相关,按照
                                                                 4,330,385.00国家统一标准定额或定量享受的政府补助除外)计入当期损益的对非金融企业收取的资金占用费企业取得子公司、联营企业及合营企业的投资成本小于取得投资时应享有被投资单位可辨认净资产公允价值产生的收益非货币性资产交换损益委托他人投资或管理资产的损益因不可抗力因素,如遭受自然灾害而计提的各项资产减值准备债务重组损益企业重组费用,如安置职工的支出、整合费用等交易价格显失公允的交易产生的超过公允价值部分的损益同一控制下企业合并产生的子公司期初至合并日的当期净损益与公司正常经营业务无关的或有事项产生的损益
    除同公司正常经营业务相关的有效套期保值业务外,持                  121,107.54
                                                                    浙江方正电机股份有限公司 2012 年半年度报告摘要有交易性金融资产、交易性金融负债产生的公允价值变动损益,以及处置交易性金融资产、交易性金融负债和可供出售金融资产取得的投资收益单独进行减值测试的应收款项减值准备转回对外委托贷款取得的损益采用公允价值模式进行后续计量的投资性房地产公允价值变动产生的损益根据税收、会计等法律、法规的要求对当期损益进行一次性调整对当期损益的影响受托经营取得的托管费收入
    除上述各项之外的其他营业外收入和支出                                      -75.47其他符合非经常性损益定义的损益项目少数股东权益影响额
    所得税影响额                                                        -727,183.96
    合计                                                                4,213,298.59                 --3、同时按照国际会计准则与按中国会计准则披露的财务报告中净利润和净资产差异情况□ 适用 √ 不适用4、同时按照境外会计准则与按中国会计准则披露的财务报告中净利润和净资产差异情况□ 适用 √ 不适用
                                     三、股本变动及股东情况(一)股本变动情况表□ 适用 √ 不适用(二)前 10 名股东、前 10 名无限售条件股东/流通股股东持股情况表前 10 名股东、前 10 名无限售条件股东持股情况表
    股东总数                                                                                                       11,436前十名股东持股情况
                                              持股比例                  持有有限售条          质押或冻结情况
    股东名称(全称)           股东性质                  持股总数
                                                (%)                       件股份数量     股份状态        数量
                      张敏       境内自然人    24.86%      28,767,000       21,575,250 质押              27,330,000通联创业投资股份有限公
                             境内非国有法人    17.48%      20,225,000               0
                     司
                      钱进       境内自然人    10.95%      12,673,500        9,505,125 质押               4,500,000
                    李锦火       境内自然人     3.02%       3,489,752               0
    广发证券股份有限公司客          境内自然人     2.27%       2,626,122               0
                                                                          浙江方正电机股份有限公司 2012 年半年度报告摘要户信用交易担保证券帐户
                     章则余        境内自然人          1.05%        1,209,900
                       胡宏        境内自然人          0.99%        1,140,000            855,000
                     方天成        境内自然人          0.75%          871,274
                     蔡宝中        境内自然人          0.66%          762,288
                     周婉芸        境内自然人           0.5%          582,224前十名无限售条件股东持股情况
                                                                                                   股份种类及数量
                    股东名称                         持有无限售条件股份数量
                                                                                     种类                     数量
                    通联创业投资股份有限公司                       20,225,000 A 股                                   20,225,000
                                             张敏                   7,191,750 A 股                                    7,191,750
                                        李锦火                      3,489,752 A 股                                    3,489,752
                                             钱进                   3,168,375 A 股                                    3,168,375广发证券股份有限公司客户信用交易担保证
                                                                    2,626,122 A 股                                    2,626,122
                                 券帐户
                                        章则余                      1,209,900 A 股                                    1,209,900
                                        方天成                        871,274 A 股                                      871,274
                                        蔡宝中                        762,288 A 股                                      762,288
                                        周婉芸                        582,224 A 股                                      582,224
                                        张寅孩                        531,300 A 股                                      531,300
                                                    前十名股东和前十名无限售条件股东之间,张敏、钱进、胡宏是一致行动人,上述股东关联关系或(及)一致行动人的说明
                                                    其他未知是否属于一致行动人。(三)控股股东及实际控制人变更情况□ 适用 √ 不适用
                               四、董事、监事和高级管理人员情况(一)董事、监事和高级管理人员持股变动
                                                                           其中:持有限 期末持有股
                               期初持股数 本期增持股 本期减持股 期末持股数
    姓名            职务                                                   制性股票数 票期权数量                     变动原因
                                 (股)   份数量(股)份数量(股) (股)
                                                                             量(股)     (股)
    张敏         董事长             28,767,000                               28,767,000        21,575,250
    钱进         总经理             12,673,500                               12,673,500         9,505,125
             董事会秘书、
    胡宏                             1,140,000                                1,140,000          855,000
             财务总监
    蔡军彪       董事                       0                                            0
    孟宏亮       董事                       0                                            0
    项永旺       董事                       0                                            0
    徐亚明       独立董事                   0                                            0
    马骏         独立董事                   0                                            0
                                                                         浙江方正电机股份有限公司 2012 年半年度报告摘要
    陈希琴          独立董事                 0                                       0
    马斌武          监事                     0                                       0
    申虎            监事                     0                                       0
    吴玲芳          监事                     0                                       0
                                                 五、董事会报告(一)主营业务分行业、产品情况表
                                                                                                              单位:元
                                                    主营业务分行业情况
                                                                        营业收入比上年 营业成本比上年 毛利率比上年同
       分行业           营业收入         营业成本        毛利率(%)
                                                                        同期增减(%) 同期增减(%) 期增减(%)
    专用设备制造业         231,444,372.07   194,269,050.71        16.06%             -18.46%       -18.53%          0.07%
                                                     主营业务产品情况
                                                                        营业收入比上年 营业成本比上年 毛利率比上年同
       分产品           营业收入         营业成本        毛利率(%)
                                                                        同期增减(%) 同期增减(%) 期增减(%)工业用缝纫机电
                         3,322,540.71     3,196,545.34         3.79%             -89.67%       -88.98%         -6.03%机
    家用缝纫机电机         117,823,894.74    96,091,838.02        18.44%             19.14%          9.19%          7.43%电脑高速自动平
                        76,225,204.12    61,203,545.31        19.71%             -43.63%        -41.8%         -2.52%缝机
    其他                    34,072,732.50    33,777,122.04         0.87%             93.94%        107.27%         -6.37%毛利率比上年同期增减幅度较大的原因说明无(二)主营业务分地区情况
                                                                                                              单位:元
                   地区                                  营业收入                     营业收入比上年同期增减(%)
    国内                                                                 137,932,397.48                           -30.08%
    国外                                                                  93,511,974.59                             8.01%(三)主营业务及其结构发生重大变化的原因说明□ 适用 √ 不适用(四)主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明□ 适用 √ 不适用(五)利润构成与上年相比发生重大变化的原因分析□ 适用 √ 不适用
                                                                 浙江方正电机股份有限公司 2012 年半年度报告摘要(六)募集资金使用情况1、募集资金使用情况对照表□ 适用 √ 不适用2、变更募集资金投资项目情况表□ 适用 √ 不适用(七)董事会下半年的经营计划修改计划□ 适用 √ 不适用(八)对 2012 年 1-9 月经营业绩的预计2012 年 1-9 月预计的经营业绩情况:归属于上市公司股东的净利润为正值且不属于扭亏为盈的情形归属于上市公司股东的净利润为正值且不属于扭亏为盈的情形2012 年 1-9 月归属于上市公司股东的净利润变
                                                                      -30%    至                           0%动幅度2012 年 1-9 月归属于上市公司股东的净利润变
                                                                   1,882.79   至                        2,689.7动区间(万元)2011 年 1-9 月归属于上市公司股东的净利润
                                                                                                  26,897,003.92(元)
                                             由于公司下游行业服装行业疲软,电脑平缝机销售量减少,预计 2012 年业绩变动的原因说明
                                             1-9 月净利润与上年同期相比减少幅度小于 30%。(九)董事会对会计师事务所本报告期“非标准审计报告”的说明□ 适用 √ 不适用(十)公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明□ 适用 √ 不适用
                                              六、重要事项(一)收购、出售资产及资产重组1、收购资产□ 适用 √ 不适用收购资产情况说明
                                                                        浙江方正电机股份有限公司 2012 年半年度报告摘要2、出售资产情况□ 适用 √ 不适用出售资产情况说明3、自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响□ 适用 √ 不适用(二)担保事项√ 适用 □ 不适用
                                                                                                             单位:万元
                                   公司对外担保情况(不包括对子公司的担保)
                                                                                                              是否为关
                    担保额度            实际发生日期
                                                                                                     是否履行 联方担保
    担保对象名称      相关公告   担保额度 (协议签署 实际担保金额              担保类型       担保期
                                                                                                       完毕     (是或
                    披露日期                日)
                                                                                                                否)
    万向硅峰电子股份                           2010 年 05 月
                                   4,500                              4,500 保证          三年       否      否
    有限公司                                   01 日
    报告期内审批的对外担保额度                                     报告期内对外担保实际发生
                                                           0                                                         0
    合计(A1)                                                     额合计(A2)
    报告期末已审批的对外担保额                                     报告期末实际对外担保余额
                                                    4,500                                                         4,500
    度合计(A3)                                                   合计(A4)
                                              公司对子公司的担保情况
                                                                                                              是否为关
                    担保额度            实际发生日期
                                                                                                     是否履行 联方担保
    担保对象名称      相关公告   担保额度 (协议签署 实际担保金额              担保类型       担保期
                                                                                                       完毕     (是或
                    披露日期                日)
                                                                                                                否)
    报告期内审批对子公司担保额                                     报告期内对子公司担保实际
    度合计(B1)                                                   发生额合计(B2)
    报告期末已审批的对子公司担                                     报告期末对子公司实际担保
    保额度合计(B3)                                               余额合计(B4)公司担保总额(即前两大项的合计)
    报告期内审批担保额度合计                                       报告期内担保实际发生额合
    (A1+B1)                                                      计(A2+B2)
    报告期末已审批的担保额度合                                     报告期末实际担保余额合计
                                                                                                                  4,500
    计(A3+B3)                                                    (A4+B4)
    实际担保总额(即 A4+B4)占公司净资产的比例                                                                        15.16其中:为股东、实际控制人及其关联方提供担保的金额(C)直接或间接为资产负债率超过 70%的被担保对象提供的债务担保金额(D)担保总额超过净资产 50%部分的金额(E)上述三项担保金额合计(C+D+E)未到期担保可能承担连带清偿责任说明
                                                              浙江方正电机股份有限公司 2012 年半年度报告摘要违反规定程序对外提供担保的说明(三)非经营性关联债权债务往来是否存在非经营性关联债权债务往来□ 是 □ 否(四)重大诉讼仲裁事项□ 适用 √ 不适用(五)其他重大事项及其影响和解决方案的分析说明□ 适用 √ 不适用1、证券投资情况□ 适用 √ 不适用证券投资情况的说明2、持有其他上市公司股权情况□ 适用 √ 不适用持有其他上市公司股权情况的说明3、报告期内资金被占用情况及清欠进展情况□ 适用 √ 不适用截止报告期末,上市公司未完成非经营性资金占用的清欠工作的,董事会提出的责任追究方案□ 适用 √ 不适用4、承诺事项履行情况上市公司及其董事、监事和高级管理人员、公司持股 5%以上股东及其实际控制人等有关方在报告期内或持续到报告期内的以下承诺事项√ 适用 □ 不适用
              承诺事项                      承诺人                承诺内容                  履行情况
    股改承诺                           不适用                不适用                  不适用收购报告书或权益变动报告书中所作承
                                   不适用                不适用                  不适用诺
    资产置换时所作承诺                 不适用                不适用                  不适用
                                   张敏、通联创业投资股份 避免与公司同业竞争的承
    发行时所作承诺                                                                   严格履行
                                   有限公司、钱进         诺。
                                                          在离任六个月后的十二个
                                   公司的董事、监事、高级 月内通过证券交易所挂牌
    其他对公司中小股东所作承诺                                                       严格履行
                                   管理人员               交易出售本公司股票数量
                                                          占其所持有本公司股票总
                                                                 浙江方正电机股份有限公司 2012 年半年度报告摘要
                                                             数的比例不得超过 50%5、董事会本次利润分配或资本公积金转增预案□ 适用 √ 不适用6、其他综合收益细目
                                                                                                      单位:元
                             项目                                   本期发生额               上期发生额1.可供出售金融资产产生的利得(损失)金额减:可供出售金融资产产生的所得税影响前期计入其他综合收益当期转入损益的净额小计2.按照权益法核算的在被投资单位其他综合收益中所享有的份额减:按照权益法核算的在被投资单位其他综合收益中所享有的份额产生的所得税影响前期计入其他综合收益当期转入损益的净额小计3.现金流量套期工具产生的利得(或损失)金额减:现金流量套期工具产生的所得税影响前期计入其他综合收益当期转入损益的净额转为被套期项目初始确认金额的调整额小计4.外币财务报表折算差额减:处置境外经营当期转入损益的净额小计5.其他减:由其他计入其他综合收益产生的所得税影响前期其他计入其他综合收益当期转入损益的净额小计合计(六)报告期接待调研、沟通、采访等活动登记表
                                                                                        谈论的主要内容及提供
       接待时间          接待地点          接待方式        接待对象类型     接待对象
                                                                                                的资料
                                                        浙江方正电机股份有限公司 2012 年半年度报告摘要
                                       七、财务报告(一)审计意见半年报是否经过审计□ 是 √ 否(二)财务报表是否需要合并报表:√ 是 □ 否1、合并资产负债表编制单位: 浙江方正电机股份有限公司
                                                                                               单位: 元
               项目             附注        期末余额                            期初余额
    流动资产:
    货币资金                                           71,624,094.83                       86,412,357.22
    结算备付金
    拆出资金
    交易性金融资产                                              0.00                         121,929.93
    应收票据                                            5,160,000.00                       12,438,000.00
    应收账款                                       153,222,036.29                       133,076,942.90
    预付款项                                           34,939,673.23                       35,134,763.97
    应收保费
    应收分保账款
    应收分保合同准备金
    应收利息
    应收股利
    其他应收款                                          4,421,820.00                        2,179,836.96
    买入返售金融资产
    存货                                           178,520,344.65                       197,757,278.10
    一年内到期的非流动资产
    其他流动资产
    流动资产合计                                     447,887,969.00                       467,121,109.08
    非流动资产:
    发放委托贷款及垫款
    可供出售金融资产
    持有至到期投资
    长期应收款
    长期股权投资                                          80,000.00                           80,000.00
                             浙江方正电机股份有限公司 2012 年半年度报告摘要
    投资性房地产
    固定资产                 160,453,440.74                    160,908,759.91
    在建工程                  38,053,938.63                     25,234,596.58
    工程物资
    固定资产清理
    生产性生物资产
    油气资产
    无形资产                  30,506,791.30                     30,936,358.70
    开发支出
    商誉
    长期待摊费用                730,764.61                        713,018.55
    递延所得税资产             4,273,633.78                      6,342,689.44
    其他非流动资产
    非流动资产合计             234,098,569.06                    224,215,423.18
    资产总计                   681,986,538.06                    691,336,532.26流动负债:
    短期借款                 232,449,541.27                    221,825,231.10
    向中央银行借款
    吸收存款及同业存放
    拆入资金
    交易性金融负债
    应付票据                  34,000,000.00                     26,000,000.00
    应付账款                  94,890,331.78                    131,438,523.71
    预收款项                   5,331,413.51                      6,094,213.89
    卖出回购金融资产款
    应付手续费及佣金
    应付职工薪酬               3,885,807.32                      4,752,744.77
    应交税费                  -3,396,842.69                    -14,101,691.55
    应付利息                    308,617.39                        229,419.69
    应付股利
    其他应付款                  867,630.67                        842,716.79
    应付分保账款
    保险合同准备金
    代理买卖证券款
    代理承销证券款
    一年内到期的非流动负债
    其他流动负债
    流动负债合计               368,336,499.25                    377,081,158.40非流动负债:
    长期借款
    应付债券
    长期应付款
    专项应付款
                                                                   浙江方正电机股份有限公司 2012 年半年度报告摘要
    预计负债
    递延所得税负债
    其他非流动负债                                                16,789,000.00                       17,783,500.00
    非流动负债合计                                                  16,789,000.00                       17,783,500.00
    负债合计                                                    385,125,499.25                       394,864,658.40
    所有者权益(或股东权益):
    实收资本(或股本)                                           115,725,000.00                    115,725,000.00
    资本公积                                                      75,397,654.00                       75,397,654.00
    减:库存股
    专项储备
    盈余公积                                                      16,588,462.02                       16,588,462.02
    一般风险准备
    未分配利润                                                    89,149,922.79                       88,760,757.84
    外币报表折算差额
    归属于母公司所有者权益合计                                    296,861,038.81                       296,471,873.86
    少数股东权益
    所有者权益(或股东权益)合计                                  296,861,038.81                       296,471,873.86负债和所有者权益(或股东权益)
                                                              681,986,538.06                       691,336,532.26总计
    法定代表人:张敏                        主管会计工作负责人:胡宏                         会计机构负责人:卢美玲2、母公司资产负债表
                                                                                                          单位: 元
               项目              附注                 期末余额                             期初余额
    流动资产:
    货币资金                                                      57,417,264.50                       53,094,295.11
    交易性金融资产
    应收票据                                                       3,780,000.00                         138,000.00
    应收账款                                                  133,247,459.19                          83,972,938.91
    预付款项                                                      25,400,881.36                       21,135,705.18
    应收利息
    应收股利
    其他应收款                                                     4,710,896.98                        3,498,971.53
    存货                                                      155,584,067.38                       112,428,618.78
    一年内到期的非流动资产
    其他流动资产
    流动资产合计                                                380,140,569.41                       274,268,529.51
    非流动资产:
    可供出售金融资产
    持有至到期投资
    长期应收款
    长期股权投资                                                  82,216,106.05                    222,141,171.15
                               浙江方正电机股份有限公司 2012 年半年度报告摘要
    投资性房地产
    固定资产                   142,826,041.00                     35,611,077.77
    在建工程                    33,212,089.07                     20,392,747.02
    工程物资
    固定资产清理
    生产性生物资产
    油气资产
    无形资产                    30,506,791.30                     26,009,760.44
    开发支出
    商誉
    长期待摊费用                  259,916.12                           1,440.00
    递延所得税资产               3,118,446.87                      1,149,167.89
    其他非流动资产
    非流动资产合计               292,139,390.41                    305,305,364.27
    资产总计                     672,279,959.82                    579,573,893.78流动负债:
    短期借款                   222,449,541.27                    182,825,231.10
    交易性金融负债
    应付票据                    34,000,000.00                     26,000,000.00
    应付账款                    98,558,363.75                     65,468,342.20
    预收款项                     4,778,213.51                      1,883,341.06
    应付职工薪酬                 3,163,033.87                      2,473,250.17
    应交税费                        19,929.57                    -12,323,064.95
    应付利息                      281,506.28                        178,698.85
    应付股利
    其他应付款                   1,793,659.97                     39,277,239.31
    一年内到期的非流动负债
    其他流动负债
    流动负债合计                 365,044,248.22                    305,783,037.74非流动负债:
    长期借款
    应付债券
    长期应付款
    专项应付款
    预计负债
    递延所得税负债
    其他非流动负债              16,789,000.00                     13,247,500.00
    非流动负债合计                16,789,000.00                     13,247,500.00
    负债合计                     381,833,248.22                    319,030,537.74所有者权益(或股东权益):
    实收资本(或股本)         115,725,000.00                    115,725,000.00
    资本公积                    75,331,900.00                     75,331,900.00
    减:库存股
                                                         浙江方正电机股份有限公司 2012 年半年度报告摘要
       专项储备
       盈余公积                                         16,588,462.02                       16,588,462.02
       未分配利润                                       82,801,349.58                       52,897,994.02
       外币报表折算差额
    所有者权益(或股东权益)合计                      290,446,711.60                       260,543,356.04
    负债和所有者权益(或股东权
                                                    672,279,959.82                       579,573,893.78益)总计3、合并利润表
                                                                                                单位: 元
                  项目                附注   本期金额                            上期金额
    一、营业总收入                                      252,802,541.88                       297,472,488.63
       其中:营业收入                               252,802,541.88                       297,472,488.63
             利息收入
             已赚保费
             手续费及佣金收入
    二、营业总成本                                      238,973,314.32                       278,500,409.08
       其中:营业成本                               208,493,970.17                       245,563,302.55
             利息支出
             手续费及佣金支出
             退保金
             赔付支出净额
             提取保险合同准备金净额
             保单红利支出
             分保费用
             营业税金及附加                               304,524.54                          951,036.27
             销售费用                                    4,396,990.70                        5,785,739.79
             管理费用                                   17,691,100.19                       17,641,893.34
             财务费用                                    7,288,889.89                        5,714,888.20
             资产减值损失                                 797,838.83                         2,843,548.93
    加    :公允价值变动收益(损失以“-”号填列)
             投资收益(损失以“-”
                                                          121,107.54号填列)
          其中:对联营企业和合营企业的投资收益
             汇兑收益(损失以“-”号填列)三、营业利润(亏损以“-”号填
                                                        13,950,335.10                       18,972,079.55列)
       加   :营业外收入                                 8,432,697.31                         664,300.00
       减   :营业外支出                                  365,792.14                          160,043.38
             其中:非流动资产处置
                                                                      浙江方正电机股份有限公司 2012 年半年度报告摘要损失四、利润总额(亏损总额以“-”
                                                                    22,017,240.27                        19,476,336.17号填列)
       减:所得税费用                                                 4,269,325.32                         -962,340.72五、净利润(净亏损以“-”号填
                                                                    17,747,914.95                        20,438,676.89列)
    其中:被合并方在合并前实现的净利润
       归属于母公司所有者的净利
                                                                    17,747,914.95                        20,438,676.89润
       少数股东损益
    六、每股收益:                                              --                                   --
       (一)基本每股收益                                                     0.15                                0.18
       (二)稀释每股收益                                                     0.15                                0.18七、其他综合收益
    八、综合收益总额                                                    17,747,914.95                        20,438,676.89
    归属于母公司所有者的综合
                                                                    17,747,914.95                        20,438,676.89收益总额
       归属于少数股东的综合收益总额本期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:元。
    法定代表人:张敏                           主管会计工作负责人:胡宏                         会计机构负责人:卢美玲4、母公司利润表
                                                                                                             单位: 元
               项目                 附注                 本期金额                             上期金额
    一、营业收入                                                     226,919,522.08                       148,792,135.58
       减:营业成本                                              194,535,050.75                       131,564,187.04
           营业税金及附加                                              167,506.85                          595,283.63
           销售费用                                                   3,657,355.89                        2,719,382.21
           管理费用                                                 13,871,821.54                         9,012,280.70
           财务费用                                                   7,242,021.19                        4,172,189.72
           资产减值损失                                             -1,749,845.59                          660,875.95
    加:公允价值变动收益(损失以“-”号填列)
           投资收益(损失以“-”
                                                                    20,087,165.76                        24,000,000.00号填列)
        其中:对联营企业和合营企业的投资收益二、营业利润(亏损以“-”号填
                                                                    29,282,777.21                        24,067,936.36列)
       加:营业外收入                                                 4,100,182.32                         339,300.00
       减:营业外支出                                                  307,198.69                           70,182.02
           其中:非流动资产处置损失
                                                         浙江方正电机股份有限公司 2012 年半年度报告摘要三、利润总额(亏损总额以“-”
                                                        33,075,760.84                      24,337,054.34号填列)
    减:所得税费用                                      2,800,607.74                          11,724.83四、净利润(净亏损以“-”号填
                                                        30,275,153.10                      24,325,329.51列)
    五、每股收益:                                 --                                   --
    (一)基本每股收益                                          0.26                               0.21
    (二)稀释每股收益                                          0.26                               0.21六、其他综合收益
    七、综合收益总额                                        30,275,153.10                      24,325,329.515、合并现金流量表
                                                                                               单位: 元
                 项目               本期金额                                   上期金额一、经营活动产生的现金流量:
    销售商品、提供劳务收到的现金                   215,645,930.76                        206,035,435.74
    客户存款和同业存放款项净增加额
    向中央银行借款净增加额
    向其他金融机构拆入资金净增加额
    收到原保险合同保费取得的现金
    收到再保险业务现金净额
    保户储金及投资款净增加额
    处置交易性金融资产净增加额
    收取利息、手续费及佣金的现金
    拆入资金净增加额
    回购业务资金净增加额
    收到的税费返还                                  19,391,691.85                         11,638,185.73
    收到其他与经营活动有关的现金                     3,630,303.43                           719,553.47
    经营活动现金流入小计                                238,667,926.04                        218,393,174.94
    购买商品、接受劳务支付的现金                   171,990,632.13                        184,764,216.27
    客户贷款及垫款净增加额
    存放中央银行和同业款项净增加额
    支付原保险合同赔付款项的现金
    支付利息、手续费及佣金的现金
    支付保单红利的现金
    支付给职工以及为职工支付的现
                                                     25,817,657.77                         27,864,485.32金
    支付的各项税费                                   7,762,072.93                          8,818,153.76
    支付其他与经营活动有关的现金                    11,266,391.63                          9,292,342.98
    经营活动现金流出小计                                216,836,754.46                        230,739,198.33
    经营活动产生的现金流量净额                           21,831,171.58                        -12,346,023.39
                                                   浙江方正电机股份有限公司 2012 年半年度报告摘要二、投资活动产生的现金流量:
    收回投资收到的现金                           134,863.49
    取得投资收益所收到的现金                     108,173.98
    处置固定资产、无形资产和其他长期资产收回的现金净额
    处置子公司及其他营业单位收到的现金净额
    收到其他与投资活动有关的现金
    投资活动现金流入小计                             243,037.47                                   0.00
    购建固定资产、无形资产和其他
                                               23,079,268.00                         47,553,130.38长期资产支付的现金
    投资支付的现金                              3,024,000.00
    质押贷款净增加额
    取得子公司及其他营业单位支付的现金净额
    支付其他与投资活动有关的现金
    投资活动现金流出小计                           26,103,268.00                         47,553,130.38
    投资活动产生的现金流量净额                    -25,860,230.53                        -47,553,130.38三、筹资活动产生的现金流量:
    吸收投资收到的现金
    其中:子公司吸收少数股东投资收到的现金
    取得借款收到的现金                        162,713,658.80                        154,986,163.69
    发行债券收到的现金
    收到其他与筹资活动有关的现金                        0.00                         39,572,320.00
    筹资活动现金流入小计                          162,713,658.80                        194,558,483.69
    偿还债务支付的现金                        152,352,913.98                        111,924,430.49
    分配股利、利润或偿付利息支付
                                               23,454,441.28                         14,763,859.40的现金
    其中:子公司支付给少数股东的股利、利润
    支付其他与筹资活动有关的现金                                                     46,120,000.00
    筹资活动现金流出小计                          175,807,355.26                        172,808,289.89
    筹资活动产生的现金流量净额                    -13,093,696.46                         21,750,193.80四、汇率变动对现金及现金等价物的影响
    五、现金及现金等价物净增加额                  -17,122,755.41                        -38,148,959.97
    加:期初现金及现金等价物余额               77,045,969.93                         85,867,868.02
    六、期末现金及现金等价物余额                   59,923,214.52                         47,718,908.056、母公司现金流量表
                                                                                         单位: 元
              项目                 本期金额                              上期金额一、经营活动产生的现金流量:
                                         浙江方正电机股份有限公司 2012 年半年度报告摘要
    销售商品、提供劳务收到的现金   196,406,287.06                       121,964,882.39
    收到的税费返还                  14,527,012.13                        10,494,915.56
    收到其他与经营活动有关的现金     2,871,481.04                          542,104.79
    经营活动现金流入小计                213,804,780.23                       133,001,902.74
    购买商品、接受劳务支付的现金   168,709,773.38                        72,562,954.76
    支付给职工以及为职工支付的现
                                     21,908,793.74                        13,325,144.88金
    支付的各项税费                   5,798,962.68                         3,171,237.84
    支付其他与经营活动有关的现金     9,709,904.77                         7,178,105.79
    经营活动现金流出小计                206,127,434.57                        96,237,443.27
    经营活动产生的现金流量净额            7,677,345.66                        36,764,459.47二、投资活动产生的现金流量:
    收回投资收到的现金
    取得投资收益所收到的现金        20,087,165.76                        24,000,000.00
    处置固定资产、无形资产和其他长期资产收回的现金净额
    处置子公司及其他营业单位收到的现金净额
    收到其他与投资活动有关的现金
    投资活动现金流入小计                 20,087,165.76                        24,000,000.00
    购建固定资产、无形资产和其他
                                     21,922,623.00                        22,027,280.60长期资产支付的现金
    投资支付的现金                   3,024,000.00
    取得子公司及其他营业单位支付的现金净额
    支付其他与投资活动有关的现金
    投资活动现金流出小计                 24,946,623.00                        22,027,280.60
    投资活动产生的现金流量净额           -4,859,457.24                         1,972,719.40三、筹资活动产生的现金流量:
    吸收投资收到的现金
    取得借款收到的现金             157,713,658.80                       126,236,163.69
    发行债券收到的现金
    收到其他与筹资活动有关的现金             0.00                        39,572,320.00
    筹资活动现金流入小计                157,713,658.80                       165,808,483.69
    偿还债务支付的现金             152,352,913.98                        67,134,430.49
    分配股利、利润或偿付利息支付
                                     23,408,352.39                        13,749,643.64的现金
    支付其他与筹资活动有关的现金             0.00                       140,345,194.74
    筹资活动现金流出小计                175,761,266.37                       221,229,268.87
    筹资活动产生的现金流量净额          -18,047,607.57                       -55,420,785.18四、汇率变动对现金及现金等价物的影响
    五、现金及现金等价物净增加额        -15,229,719.15                       -16,683,606.31
    加:期初现金及现金等价物余额    62,146,103.34                        38,831,779.02
    六、期末现金及现金等价物余额         46,916,384.19                        22,148,172.71
                                                                   浙江方正电机股份有限公司 2012 年半年度报告摘要7、合并所有者权益变动表本期金额
                                                                                                                 单位: 元
                                                                   本期金额
                                                 归属于母公司所有者权益
             项目                                                                                    少数股东 所有者权
                             实收资
                                    资本公 减:库存 专项储 盈余公 一般风 未分配                        权益     益合计
                             本(或                                                         其他
                                      积       股     备     积   险准备 利润
                             股本)
                             115,725, 75,397,6                 16,588,           88,760,7                       296,471,87一、上年年末余额
                               000.00    54.00                  462.02              57.84                             3.86
    加:会计政策变更
           前期差错更正
           其他
                             115,725, 75,397,6                 16,588,           88,760,7                       296,471,87二、本年年初余额
                               000.00    54.00                  462.02              57.84                             3.86
    三、本期增减变动金额(减少                                                       389,164.
                                                                                                                389,164.95
    以“-”号填列)                                                                       95
                                                                                 17,747,9                       17,747,914(一)净利润
                                                                                    14.95                              .95(二)其他综合收益
                                                                                 17,747,9                       17,747,914上述(一)和(二)小计
                                                                                    14.95                              .95
    (三)所有者投入和减少资本       0.00    0.00    0.00   0.00     0.00     0.00       0.00     0.00       0.00         0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
                                                                                 -17,358,                       -17,358,75
    (四)利润分配                   0.00    0.00    0.00   0.00     0.00     0.00                0.00       0.00
                                                                                   750.00                             0.001.提取盈余公积2.提取一般风险准备
    3.对所有者(或股东)的分                                                        -17,358,                       -17,358,75
    配                                                                                 750.00                             0.004.其他
    (五)所有者权益内部结转         0.00    0.00    0.00   0.00     0.00     0.00       0.00     0.00       0.00         0.001.资本公积转增资本(或股本)2.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备1.本期提取2.本期使用(七)其他
                             115,725, 75,397,6                 16,588,           89,149,9                       296,861,03四、本期期末余额
                               000.00    54.00                  462.02              22.79                             8.81
                                                                   浙江方正电机股份有限公司 2012 年半年度报告摘要上年金额
                                                                                                                 单位: 元
                                                                   上年金额
                                                 归属于母公司所有者权益
             项目                                                                                    少数股东 所有者权
                             实收资
                                    资本公 减:库存 专项储 盈余公 一般风 未分配                        权益     益合计
                             本(或                                                         其他
                                      积       股     备     积   险准备 利润
                             股本)
                              77,150, 113,972,                 13,518,           63,897,9                       268,538,60一、上年年末余额
                               000.00 654.00                    006.95              47.99                             8.94
    加:同一控制下企业合并产生的追溯调整
    加:会计政策变更
           前期差错更正
           其他
                              77,150, 113,972,                 13,518,           63,897,9                       268,538,60二、本年年初余额
                               000.00 654.00                    006.95              47.99                             8.94
    三、本期增减变动金额(减少 38,575, -38,575,                                      8,869,71                       8,869,716.
    以“-”号填列)            000.00 000.00                                            6.89                              89
                                                                                 20,438,6                       20,438,676(一)净利润
                                                                                    76.89                              .89(二)其他综合收益
                                                                                 20,438,6                       20,438,676上述(一)和(二)小计
                                                                                    76.89                              .89
    (三)所有者投入和减少资本       0.00    0.00    0.00   0.00     0.00     0.00       0.00     0.00       0.00         0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
                                                                                 -11,568,                       -11,568,96
    (四)利润分配                   0.00    0.00    0.00   0.00     0.00     0.00                0.00       0.00
                                                                                  960.00                              0.001.提取盈余公积2.提取一般风险准备
    3.对所有者(或股东)的分                                                        -11,568,                       -11,568,96
    配                                                                                960.00                              0.004.其他
                              38,575, -38,575,
    (五)所有者权益内部结转                         0.00   0.00     0.00     0.00       0.00     0.00       0.00         0.00
                               000.00 000.00
    1.资本公积转增资本(或股     38,575, -38,575,
    本)                           000.00 000.002.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备1.本期提取2.本期使用(七)其他
    四、本期期末余额             115,725, 75,397,6                 13,518,           72,767,6                       277,408,32
                                                                浙江方正电机股份有限公司 2012 年半年度报告摘要
                              000.00   54.00                 006.95             64.88                           5.838、母公司所有者权益变动表本期金额
                                                                                                            单位: 元
                                                                 本期金额
              项目            实收资本                                         一般风险 未分配利 所有者权
                                         资本公积 减:库存股 专项储备 盈余公积
                              (或股本)                                         准备     润     益合计
                              115,725,00 75,331,900                     16,588,462             52,897,994 260,543,35一、上年年末余额
                                    0.00        .00                            .02                    .02       6.04
    加:会计政策变更
           前期差错更正
           其他
                              115,725,00 75,331,900                     16,588,462             52,897,994 260,543,35二、本年年初余额
                                    0.00        .00                            .02                    .02       6.04
    三、本期增减变动金额(减少                                                                     29,903,355 29,903,355
    以“-”号填列)                                                                                      .56        .56
                                                                                               30,275,153 30,275,153(一)净利润
                                                                                                      .10        .10(二)其他综合收益
                                                                                               30,275,153 30,275,153上述(一)和(二)小计
                                                                                                      .10        .10
    (三)所有者投入和减少资本          0.00       0.00   0.00       0.00         0.00      0.00         0.00       0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
                                                                                               -17,358,75 -17,358,75
    (四)利润分配                      0.00       0.00   0.00       0.00         0.00      0.00
                                                                                                     0.00       0.001.提取盈余公积2.提取一般风险准备
                                                                                               -17,358,75 -17,358,753.对所有者(或股东)的分配
                                                                                                     0.00       0.004.其他
    (五)所有者权益内部结转            0.00       0.00   0.00       0.00         0.00      0.00         0.00       0.001.资本公积转增资本(或股本)2.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备1.本期提取2.本期使用
                                                                                               16,986,952 16,986,952(七)其他
                                                                                                      .46        .46
                              115,725,00 75,331,900                     16,588,462             82,801,349 290,446,71四、本期期末余额
                                    0.00        .00                            .02                    .58       1.60上年金额
                                                              浙江方正电机股份有限公司 2012 年半年度报告摘要
                                                                                                        单位: 元
                                                               上年金额
              项目            实收资本                                         一般风险 未分配利 所有者权
                                         资本公积 减:库存股 专项储备 盈余公积
                              (或股本)                                         准备       润   益合计
                              77,150,000 113,906,90                    13,518,006          36,832,858 241,407,76一、上年年末余额
                                      .00      0.00                           .95                 .42       5.37
    加:会计政策变更
          前期差错更正
          其他
                              77,150,000 113,906,90                    13,518,006          36,832,858 241,407,76二、本年年初余额
                                      .00      0.00                           .95                 .42       5.37
    三、本期增减变动金额(减少以 38,575,000 -38,575,00                                         12,756,369 12,756,369
    “-”号填列)                       .00      0.00                                                .51        .51
                                                                                           24,325,329 24,325,329(一)净利润
                                                                                                  .51        .51(二)其他综合收益
                                                                                           24,325,329 24,325,329上述(一)和(二)小计
                                                                                                  .51        .51
    (三)所有者投入和减少资本          0.00       0.00   0.00      0.00         0.00   0.00         0.00       0.001.所有者投入资本2.股份支付计入所有者权益的金额3.其他
                                                                                           -11,568,96 -11,568,96
    (四)利润分配                      0.00       0.00   0.00      0.00         0.00   0.00
                                                                                                 0.00       0.001.提取盈余公积2.提取一般风险准备
                                                                                           -11,568,96 -11,568,963.对所有者(或股东)的分配
                                                                                                 0.00       0.004.其他
                              38,575,000 -38,575,00
    (五)所有者权益内部结转                              0.00      0.00         0.00   0.00         0.00       0.00
                                      .00      0.00
                             38,575,000 -38,575,001.资本公积转增资本(或股本)
                                     .00      0.002.盈余公积转增资本(或股本)3.盈余公积弥补亏损4.其他(六)专项储备1.本期提取2.本期使用(七)其他
                              115,725,00 75,331,900                    13,518,006          49,589,227 254,164,13四、本期期末余额
                                    0.00        .00                           .95                 .93       4.88
                                                              浙江方正电机股份有限公司 2012 年半年度报告摘要(三)报表附注1、主要会计政策、会计估计的变更以及重大会计差错更正及其影响数(1)会计政策变更本报告期主要会计政策是否变更□ 是 √ 否(2)会计估计变更本报告期主要会计估计是否变更□ 是 √ 否(3)会计差错更正本报告期是否发现前期会计差错□ 是 √ 否2、合并报表合并范围发生变更的理由由于全资子公司浙江方德机电制造有限公司已吸收合并,本期不再纳入合并范围.3、被出具非标准审计报告,列示涉及事项的有关附注
数据加载中...
prevnext
手机查看股票