凤凰网首页 手机凤凰网

凤凰卫视
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
免费注册
国旅联合(600358)公告正文

国旅联合股份有限公司2003年第一季度报告

公告日期 2003-04-25
股票简称:国旅联合 股票代码:600358
           国旅联合股份有限公司2003年第一季度报告

    §1 重要提示
    1.1 本公司董事会及其董事保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性负个别及连带责任。
    1.2 公司独立董事涂建先生因出国请假未参加本次会议。
    1.3 本季度报告财务报表未经审计。
    1.4 董事长李禄安先生、总经理金岩先生及财务负责人单翔先生声明:保证季度报告中财务报告的真实、完整。
    §2 公司基本情况
    2.1 公司基本信息
股票简称       国旅联合             变更前简称(如有)
股票代码       600358
               董事会秘书           证券事务代表
姓名           程晓                 阎晨光
联系地址       南京市汉中路89 号    南京市汉中路89 号
               金鹰国际商城18-A    金鹰国际商城18-A
电话           0254711172           0254700026
传真           0254711192           0254702099
电子邮箱       Chengxiao@cutc.com.cn Yanchenguang@cutc.com.cn
    2.2 财务资料
    2.2.1 主要会计数据及财务指标
                              本报告期末            上年度期末

总资产                     553,118,400.57         576,426,031.60
股东权益(不含少数股
东权益)                    421,279,774.21         418,278,514.97
每股净资产                           2.01                   1.99
调整后的每股净资产                   1.93                   1.94
                                   报告期          年初至报告期期末
经营活动产生的现金
流量净额                      -17,964,195.91      -17,964,195.91
每股收益                                0.02                0.02
每股收益注                              1
净资产收益率                            0.81%               0.81%
扣除非经常性损益后
的净资产收益率                          0.05%               0.05%

                                     本报告期末比上年度期末增减(%)
总资产                                    -4.04
股东权益(不含少数股
东权益)                                    0.72
每股净资产                                 1.01
调整后的每股净资产                        -0.52
                                      本报告期比上年同期增减(%)
经营活动产生的现金
流量净额                                   ----
每股收益                                 -42.86
每股收益注
净资产收益率                             -14.74
扣除非经常性损益后
的净资产收益率                           -61.54
非经常性损益项目              金额
股权转让收益              260,677.50
国债投资收益            3,000,000.00
合计                    3,260,677.50
    2.2.2 利润表
项目                                      2003.1-3
                          合并                                 母公司
一、主营业务收入    15,724,542.97                                0.00
减:主营业务成本     7,393,224.26                                0.00
主营业务税金及附加     319,620.45                                0.00
二、主营业务利润     8,011,698.26                                0.00
加:其他业务利润       601,046.56                          466,700.00
减:营业费用         2,237,477.91                                0.00
管理费用             5,884,071.66                          760,936.79
财务费用               406,609.99                          -75,035.46
三、营业利润            84,585.26                         -219,201.33
加:投资收益         3,167,316.19                        3,651,783.20
补贴收入                     0.00                                0.00
营业外收入                 512.59                                0.00
减:营业外支出              35.61                                0.00
四、利润总额         3,252,378.43                        3,432,581.87
减:所得税              68,531.62                                0.00
少数股东损益           216,187.57                                0.00
未实现投资损失        -464,922.63                                0.00
五、净利润           3,432,581.87                        3,432,581.87

项目                                  2002.1-3 调整前
                              合并                             母公司
一、主营业务收入         42,925,821.81                     500,000.00
减:主营业务成本         24,123,673.38                           0.00
主营业务税金及附加          472,385.14                           0.00
二、主营业务利润         18,329,763.29                     500,000.00
加:其他业务利润            720,009.71                           0.00
减:营业费用              3,332,382.84                           0.00
管理费用                  7,366,923.30                   1,224,318.17
财务费用                    592,700.92                   1,210,220.15
三、营业利润              7,757,765.94                  -1,934,538.32
加:投资收益              1,858,468.57                   6,170,526.57
补贴收入                      5,973.00                           0.00
营业外收入                   78,573.50                           0.00
减:营业外支出               16,689.76                           0.00
四、利润总额              9,684,091.25                   4,235,988.25
减:所得税                  994,114.10                     227,765.46
少数股东损益              5,290,493.83                           0.00
未实现投资损失             -608,739.47                           0.00
五、净利润                4,008,222.79                   4,008,222.79

项目                                   2002.1-3 调整后
                                 合并                          母公司
一、主营业务收入            42,425,821.81                        0.00
减:主营业务成本            24,123,673.38                        0.00
主营业务税金及附加             472,385.14                        0.00
二、主营业务利润            17,829,763.29                        0.00
加:其他业务利润               921,112.00                  201,102.29
减:营业费用                 3,332,382.84                        0.00
管理费用                     7,068,025.59                  925,420.46
财务费用                     1,742,200.92                1,210,220.15
三、营业利润                 6,608,265.94               -1,934,538.32
加:投资收益                 2,658,468.57                6,108,401.57
补贴收入                         5,973.00                        0.00
营业外收入                      78,573.50                        0.00
减:营业外支出                  16,689.76                        0.00
四、利润总额                 9,334,591.25                4,173,863.25
减:所得税                     994,114.10                  227,765.46
少数股东损益                 5,003,118.83                        0.00
未实现投资损失                -608,739.47                        0.00
五、净利润                   3,946,097.79                3,946,097.79
    2.3 报告期末股东总人数
    截止本报告期末,公司股东总人数为8857 人
    §3 管理层讨论与分析
    3.1 公司报告期内经营活动总体状况的简要分析
    报告期内,公司所处行业及经营范围没有发生重大变化。上年底,我司转让了所持杭州之江汽车有限公司的51%的股权,协议于本报告期生效,本期取得股权转让收益26 万元。另我司于本报告期收回上年度委托买卖国债收益300 万元。
    本报告期内,控股子公司宜昌三峡金山船务有限公司收入较上年同期有所增长,但由于海湾战争导致油价上扬,毛利率有所下降,收益略有减少。公司正积极采取措施,从其他方面压缩费用,保证业绩。
    报告期内,控股子公司深圳市思乐数据技术有限公司业绩比上年同期有所降低,主要原因是2002 年一季度彩票投注机的销售量占到当年销量的66%,而彩票投注机的需求呈波浪式,由于本报告期内市场对彩票投注机的需求减少,因此本季度利润下降,预计本年度在下半年销量将会有较大幅度的回升。
    3.1.1 占主营收入或主营业务利润总额10%以上的主营行业或产品情况
    □√适用□不适用
分行业或分产品            主营业务收入      主营业务成本    毛利率(%)
运输业                    8,726,740.65      6,531,837.17      25.15
旅游业                      712,171.98         60,361.29      91.52
其中:景点景区门票部分      550,205.00              0.00     100.00
工业产品(含技术服务收入)  6,285,630.34        801,025.80      87.26
其中:关联交易                    0.00              0.00    ----
    3.1.2 公司经营的季节性或周期性特征
    □适用□√不适用
    3.1.3 报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动及原因的说明)
    □适用□√不适用
    3.1.4 主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明
    □适用□√不适用
    3.1.5 主营业务盈利能力(毛利率)与前一报告期相比发生重大变化的情况及其原因说明
    □适用□√不适用
    3.2 重大事项及其影响和解决方案的分析说明
    □适用□√不适用
    3.3 会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明
    □适用□√不适用
    3.4 经审计且被出具“非标意见”情况下董事会和监事会出具的相关说明
    □适用□√不适用
    3.5 预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
    □适用□√不适用
    3.6 公司对已披露的年度经营计划或预算的滚动调整情况
    □适用□√不适用
    注1:如果报告期末至报告披露日,公司股本发生变化的,按新股本计算
    注2:系指最近一次定期报告或股东大会中制定或调整的本年度经营计划或财务预算。
    国旅联合股份有限公司董事会
    2003 年4 月23 日
    国旅联合股份有限公司
    现金流量表
    单位:人民币元
项目                                    附注       2003.1-3
                                                      合并数
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金                   19,296,959.42
收到的税费返回                                          0.00
收到的其他与经营活动有关的现金                  8,027,151.66
现金流入小计                                   27,324,111.08
购买商品、接受劳务支付的现金                    9,822,838.61
支付给职工以及为职工支付的现金                  3,133,202.38
支付的各项税费                                  2,202,233.72
支付的其他与经营活动有关的现金                 30,130,032.28
现金流出小计                                   45,288,306.99
经营活动产生的现金流量净额                    -17,964,195.91
二、投资活动产生的现金流量:
收回投资所收到的现金                              850,920.00
取得投资收益所收到的现金                                0.00
处置固定资产、无形资产和
其他长期资产所收回的现金净额                            0.00
收到的其他与投资活动有关的现金         五.35            0.00
现金流入小计                                      850,920.00
购建固定资产、无形资产和
其他长期资产所支付的现金                        6,158,622.24
投资所支付的现金                                        0.00
支付的其他与投资活动有关的现金                          0.00
现金流出小计                                    6,158,622.24
投资活动产生的现金流量净额                     -5,307,702.24
三、筹资活动产生的现金流量:
吸收投资所收到的现金                                    0.00
借款所收到的现金                                        0.00
收到的其他与筹资活动有关的现金                          0.00
现金流入小计                                            0.00
偿还债务所支付的现金                           16,150,000.00
分配股利、利润或偿付利息所支付的现金              171,612.20
支付的其他与筹资活动有关的现金                          0.00
现金流出小计                                   16,321,612.20
筹资活动产生的现金流量净额                    -16,321,612.20
四、汇率变动对现金的影响                                0.00
五、现金及现金等价物净增加额                  -39,593,510.35

项目                                                    2003.1-3
                                                          母公司
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金                          500,000.00
收到的税费返回                                              0.00
收到的其他与经营活动有关的现金                      6,777,357.92
现金流入小计                                        7,277,357.92
购买商品、接受劳务支付的现金                                0.00
支付给职工以及为职工支付的现金                        208,061.02
支付的各项税费                                         47,961.70
支付的其他与经营活动有关的现金                     36,011,039.42
现金流出小计                                       36,267,062.14
经营活动产生的现金流量净额                        -28,989,704.22
二、投资活动产生的现金流量:
收回投资所收到的现金                                  850,920.00
取得投资收益所收到的现金                                    0.00
处置固定资产、无形资产和
其他长期资产所收回的现金净额                                0.00
收到的其他与投资活动有关的现金                              0.00
现金流入小计                                          850,920.00
购建固定资产、无形资产和
其他长期资产所支付的现金                              157,009.23
投资所支付的现金                                            0.00
支付的其他与投资活动有关的现金                              0.00
现金流出小计                                          157,009.23
投资活动产生的现金流量净额                            693,910.77
三、筹资活动产生的现金流量:
吸收投资所收到的现金                                        0.00
借款所收到的现金                                            0.00
收到的其他与筹资活动有关的现金                              0.00
现金流入小计                                                0.00
偿还债务所支付的现金                                        0.00
分配股利、利润或偿付利息所支付的现金                        0.00
支付的其他与筹资活动有关的现金                              0.00
现金流出小计                                                0.00
筹资活动产生的现金流量净额                                  0.00
四、汇率变动对现金的影响                                    0.00
五、现金及现金等价物净增加额                      -28,295,793.45
    公司法定代表人:      主管会计工作负责人:       会计机构负责人:
    国旅联合股份有限公司
    现金流量表补充资料
    单位:人民币元
项目                                  附注       2003.1-3
                                                   合并数
1、将净利润调节为经营活动现金流量:
净利润                                         462,581.87
加:少数股东损益                               186,187.57
计提的资产减值准备                                   0.00
固定资产折旧                                 1,994,367.47
无形资产摊销                                   198,799.33
长期待摊费用摊销                               140,000.00
待摊费用减少(减:增加)                      -2,857,992.02
预提费用增加(减:减少)                          75,850.00
处置固定资产、无形资产和
其他长期资产的损失(减:收益)                         0.00
固定资产报废损失                                     0.00
财务费用                                       489,755.01
投资损失(减:收益)                                   0.00
递延税款货项(减:借项)                               0.00
存货的减少(减:增加)                        -2,744,892.35
经营性应收项目的减少(减:增加)              -7,573,106.64
经营性应付项目的增加(减:减少)              -8,335,746.15
其他                                                 0.00
经营活动产生的现金流量净额                 -17,964,195.91
2、不涉及现金收支的投资和筹资活动:
债务转为资本                                         0.00
一年内到期的可转换公司债券                           0.00
融资租入固定资产                                     0.00
3、现金及现金等价物净增加情况:
现金的期末余额                              61,588,734.53
减:现金的期初余额                         101,182,244.88
加:现金等价物的期末余额                             0.00
减:现金等价物的期初余额                             0.00
现金及现金等价物净增加额                   -39,593,510.35

项目                                                   2003.1-3
                                                         母公司
1、将净利润调节为经营活动现金流量:
净利润                                               462,581.87
加:少数股东损益                                           0.00
计提的资产减值准备                                         0.00
固定资产折旧                                         212,057.43
无形资产摊销                                          43,749.99
长期待摊费用摊销                                           0.00
待摊费用减少(减:增加)                              -132,220.01
预提费用增加(减:减少)                                     0.00
处置固定资产、无形资产和
其他长期资产的损失(减:收益)                               0.00
固定资产报废损失                                           0.00
财务费用                                                   0.00
投资损失(减:收益)                                  -681,783.20
递延税款货项(减:借项)                                     0.00
存货的减少(减:增加)                                       0.00
经营性应收项目的减少(减:增加)                   -27,911,031.09
经营性应付项目的增加(减:减少)                      -983,059.21
其他                                                       0.00
经营活动产生的现金流量净额                       -28,989,704.22
2、不涉及现金收支的投资和筹资活动:
债务转为资本                                               0.00
一年内到期的可转换公司债券                                 0.00
融资租入固定资产                                           0.00
3、现金及现金等价物净增加情况:
现金的期末余额                                    27,225,601.90
减:现金的期初余额                                55,521,395.35
加:现金等价物的期末余额                                   0.00
减:现金等价物的期初余额                                   0.00
现金及现金等价物净增加额                         -28,295,793.45
    公司法定代表人:         主管会计工作负责人:    会计机构负责人:
    国旅联合股份有限公司
    资产负债表
    单位:人民币元
资产                                       合并数
流动资产:                    2003年3月31日    2002年12月31日
货币资金                      61,588,734.53    101,182,244.88
短期投资                               0.00              0.00
应收票据                               0.00              0.00
应收股利                               0.00              0.00
应收利息                               0.00              0.00
应收账款                      26,799,321.60     26,050,367.83
其他应收款                   109,062,293.32    102,238,140.45
预付账款                       1,129,611.50      1,872,693.54
应收补贴款                             0.00              0.00
存货                          29,156,096.52     26,411,204.17
待摊费用                       3,472,914.24        610,470.62
一年内到期的长期债权投资               0.00              0.00
其他流动资产                           0.00              0.00
流动资产合计                 231,208,971.71    258,365,121.49
长期投资:
长期股权投资                  84,487,338.01     86,120,699.32
长期债权投资                           0.00              0.00
长期投资合计                  84,487,338.01     86,120,699.32
其中:合并价差                42,687,915.63     42,881,260.83
固定资产:
固定资产原价                 155,614,895.78    162,538,273.78
减:累计折旧                  46,988,103.92     50,113,386.59
固定资产净值                 108,626,791.86    112,424,887.19
减:固定资产减值准备                   0.00              0.00
固定资产净额                 108,626,791.86    112,424,887.19
工程物资                               0.00              0.00
在建工程                     103,896,832.49     97,269,627.05
固定资产清理                           0.00              0.00
固定资产合计                 212,523,624.35    209,694,514.24
无形资产及其他资产:
无形资产                      14,931,453.37     14,133,732.70
长期待摊费用                   9,967,013.13      8,111,963.85
其他长期资产                           0.00              0.00
无形资产及其他资产合计        24,898,466.50     22,245,696.55
递延税项:
递延税款借项                           0.00              0.00
资产总计                     553,118,400.57    576,426,031.60

资产                                         母公司
流动资产:                        2003年3月31日  2002年12月31日
货币资金                          27,225,601.90   55,521,395.35
短期投资                                   0.00            0.00
应收票据                                   0.00            0.00
应收股利                                   0.00            0.00
应收利息                                   0.00            0.00
应收账款                                   0.00            0.00
其他应收款                       148,571,460.00  120,660,428.91
预付账款                                   0.00            0.00
应收补贴款                                 0.00            0.00
存货                                 393,309.89      393,309.89
待摊费用                             207,961.35       75,741.34
一年内到期的长期债权投资                   0.00            0.00
其他流动资产                               0.00            0.00
流动资产合计                     176,398,333.14  176,650,875.49
长期投资:
长期股权投资                     281,490,954.22  281,755,571.02
长期债权投资                               0.00            0.00
长期投资合计                     281,490,954.22  281,755,571.02
其中:合并价差                             0.00            0.00
固定资产:
固定资产原价                      50,852,695.11   50,851,015.11
减:累计折旧                      20,549,938.59   20,337,881.16
固定资产净值                      30,302,756.52   30,513,133.95
减:固定资产减值准备                       0.00            0.00
固定资产净额                      30,302,756.52   30,513,133.95
工程物资                                   0.00            0.00
在建工程                                   0.00            0.00
固定资产清理                               0.00            0.00
固定资产合计                      30,302,756.52   30,513,133.95
无形资产及其他资产:
无形资产                           1,163,750.01    1,207,500.00
长期待摊费用                          52,701.35       52,701.35
其他长期资产                               0.00            0.00
无形资产及其他资产合计             1,216,451.36    1,260,201.35
递延税项:
递延税款借项                               0.00            0.00
资产总计                         489,408,495.24  490,179,781.81
    公司法定代表人:         主管会计工作负责人:      会计机构负责人:
    国旅联合股份有限公司
    资产负债表(续)
    单位:人民币元
负债和股东权益                            合并数
流动负债:                   2003年3月31日    2002年12月31日
短期借款                      6,000,000.00     22,000,000.00
应付票据                              0.00              0.00
应付账款                      2,665,979.26      3,038,933.97
预收账款                      1,126,673.20        486,561.20
应付工资                        389,594.68        383,778.97
应付福利费                      251,146.66        455,226.65
应付股利                              0.00              0.00
应交税金                      1,442,599.47      2,400,254.16
其他应交款                       14,264.08         35,696.73
其他应付款                   11,433,240.65     17,759,050.95
预提费用                        216,350.00        140,500.00
预计负债                              0.00              0.00
一年内到期的长期负债                  0.00              0.00
其他流动负债                          0.00              0.00
流动负债合计                 23,539,848.00     46,700,002.63
长期负债:
长期借款                     29,379,621.75     29,306,301.75
应付债券                              0.00              0.00
长期应付款                            0.00              0.00
专项应付款                            0.00              0.00
其他长期负债                          0.00              0.00
长期负债合计                 29,379,621.75     29,306,301.75
递延税项:
递延税款贷项                          0.00              0.00
负债合计                     52,919,469.75     76,006,304.38
少数股东权益:
少数股东权益                 78,919,156.61     82,141,212.25
股东权益:
股本                        210,000,000.00    210,000,000.00
资本公积                    204,444,056.49    204,410,456.49
盈余公积                      1,542,284.54      1,542,284.54
其中:法定公益金                514,094.84        514,094.84
未分配利润                   12,172,194.15      8,739,612.28
未确认投资损失               -6,878,760.97     -6,413,838.34
股东权益合计                421,279,774.21    418,278,514.97
负债和股东权益总计          553,118,400.57    576,426,031.60

负债和股东权益                             母公司
流动负债:                      2003年3月31日  2002年12月31日
短期借款                                 0.00            0.00
应付票据                                 0.00            0.00
应付账款                                 0.00            0.00
预收账款                                 0.00            0.00
应付工资                                 0.00            0.00
应付福利费                           1,945.00        1,530.00
应付股利                                 0.00            0.00
应交税金                             5,517.15        3,595.65
其他应交款                           1,472.00       -3,827.50
其他应付款                      61,241,025.91   65,486,130.35
预提费用                                 0.00            0.00
预计负债                                 0.00            0.00
一年内到期的长期负债                     0.00            0.00
其他流动负债                             0.00            0.00
流动负债合计                    61,249,960.06   65,487,428.50
长期负债:
长期借款                                 0.00            0.00
应付债券                                 0.00            0.00
长期应付款                               0.00            0.00
专项应付款                               0.00            0.00
其他长期负债                             0.00            0.00
长期负债合计                             0.00            0.00
递延税项:
递延税款贷项                             0.00            0.00
负债合计                        61,249,960.06   65,487,428.50
少数股东权益:
少数股东权益                             0.00            0.00
股东权益:
股本                           210,000,000.00  210,000,000.00
资本公积                       204,444,056.49  204,410,456.49
盈余公积                         1,542,284.54    1,542,284.54
其中:法定公益金                   514,094.84      514,094.84
未分配利润                      12,172,194.15    8,739,612.28
未确认投资损失                           0.00            0.00
股东权益合计                   428,158,535.18  424,692,353.31
负债和股东权益总计             489,408,495.24  490,179,781.81
    公司法定代表人:      主管会计工作负责人:       会计机构负责人:
    国旅联合股份有限公司
    利润表
    单位:人民币元
项目                              合并数
                         2003.1-3        2002.1-3
一、主营业务收入    15,724,542.97   42,425,821.81
减:主营业务成本     7,393,224.26   24,123,673.38
主营业务税金及附加     319,620.45      472,385.14
二、主营业务利润     8,011,698.26   17,829,763.29
加:其他业务利润       601,046.56      921,112.00
减:营业费用         2,237,477.91    3,332,382.84
管理费用             5,884,071.66    7,068,025.59
财务费用               406,609.99    1,742,200.92
三、营业利润            84,585.26    6,608,265.94
加:投资收益         3,167,316.19    2,658,468.57
补贴收入                     0.00        5,973.00
营业外收入                 512.59       78,573.50
减:营业外支出              35.61       16,689.76
四、利润总额         3,252,378.43    9,334,591.25
减:所得税              68,531.62      994,114.10
少数股东损益           216,187.57    5,003,118.83
未实现投资损失        -464,922.63     -608,739.47
五、净利润           3,432,581.87    3,946,097.79

项目                                母公司
                           2003.1-3        2002.1-3
一、主营业务收入               0.00            0.00
减:主营业务成本               0.00            0.00
主营业务税金及附加             0.00            0.00
二、主营业务利润               0.00            0.00
加:其他业务利润         466,700.00      201,102.29
减:营业费用                   0.00            0.00
管理费用                 760,936.79      925,420.46
财务费用                 -75,035.46    1,210,220.15
三、营业利润            -219,201.33   -1,934,538.32
加:投资收益           3,651,783.20    6,108,401.57
补贴收入                       0.00            0.00
营业外收入                     0.00            0.00
减:营业外支出                 0.00            0.00
四、利润总额           3,432,581.87    4,173,863.25
减:所得税                     0.00      227,765.46
少数股东损益                   0.00            0.00
未实现投资损失                 0.00            0.00
五、净利润             3,432,581.87    3,946,097.79
    公司法定代表人:      主管会计工作负责人:      会计机构负责人:
数据加载中...
prevnext
手机查看股票