凤凰网首页 手机凤凰网

凤凰卫视
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
免费注册
宁波韵升(600366)公告正文

宁波韵升股份有限公司2007年第一季度报告

公告日期 2007-04-24
股票简称:宁波韵升 股票代码:600366

    1重要提示
    1.1本公司董事会、监事会及其董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    1.2公司全体董事出席董事会会议。
    1.3公司第一季度财务报告未经审计。
    1.4公司负责人竺韵德,主管会计工作负责人杨雨莳及会计机构负责人(会计主管人员)孙海波声明:保证本季度报告中财务报告的真实、完整。
    2公司基本情况简介
    2.1主要会计数据及财务指标
    
                                                                                     币种:人民币
                                                                                  本报告期末比
                                              本报告期末         上年度期末       上年度期末增
                                                                                      减(%)
     总资产(元)                             2,362,976,448.92   2,019,411,114.06           17.01
     股东权益(不含少数股东权益)(元)           760,371,845.50     747,989,669.50            1.66
     每股净资产(元)                                    2.045              2.012            1.64
                                                                                  比上年同期增
                                                     年初至报告期期末
                                                                                      减(%)
     经营活动产生的现金流量净额(元)                              -30,863,445.62          -23.07
     每股经营活动产生的现金流量净额(元)                                  -0.083            5.68
                                                                                  本报告期比上
                                                报告期         年初至报告期期末
                                                                                  年同期增减(%)
     净利润(元)                                12,382,176.00      12,382,176.00          -21.70
     基本每股收益(元)                                  0.033              0.033          -40.00
     稀释每股收益(元)                                  0.033              0.033          -40.00
                                                                                 减少0.62个百
     净资产收益率(%)                                    1.63               1.63
                                                                                 分点
     扣除非经常性损益后的净资产收益率                                            减少0.12个百
                                                        1.57               1.57
      (%)                                                                        分点
                                                                        年初至报告期期末金额
                           非经常性损益项目
                                                                               (元)
     非流动资产处置损益                                                              415,932.88
     除上述各项之外的其他营业外收支净额                                              241,403.06
     减:所得税影响数                                                                288,467.38
     减:少数股东损益                                                                -61,726.60
     合计                                                                            430,595.16
    
        2.2报告期末股东总数及前十名无限售条件流通股股东持股表(已完成股权分置改革)
    
                                                                                        单位:股
     报告期末股东总数(户)                                                              24,286
                                前十名无限售条件流通股股东持股情况
                                       期末持有无限售条
             股东名称(全称)                                                种类
                                        件流通股的数量
     韵升控股集团有限公司                     18,588,375               人民币普通股
     宁波信达中建置业有限公司                 18,588,375               人民币普通股
     中国机电出口产品投资公司                 12,309,385               人民币普通股
     中国银行-华宝兴业先进成长股
                                               8,000,000               人民币普通股
     票型证券投资基金
     中国建设银行-宝康灵活配置证
                                               5,000,000               人民币普通股
     券投资基金
     中国银行-海富通股票证券投资
                                               4,000,000               人民币普通股
     基金
     竺韵德                                    2,293,434               人民币普通股
     杭州宏海投资管理咨询有限公司              1,663,800               人民币普通股
     全国社保基金一零九组合                    1,544,162               人民币普通股
     张家港市益鑫投资有限公司                    650,000               人民币普通股
    
        3重要事项
        3.1公司主要会计报表项目、财务指标大幅度变动的情况及原因
        √适用□不适用
        公司的每股收益与去年同期相比减少40%,系公司于2006年6月实施了资本公积金转增股本的方案,向全体股东以资本公积每10股转增3股,总股本由285,975,000股变为371,767,500股,造成公司每股收益摊薄。
        3.2重大事项进展情况及其影响和解决方案的分析说明
        √适用□不适用
        公司第五届董事会第八次会议审议通过了公司向特定对象非公开发行股票的相关议案,该事项将提交公司于2007年4月30日召开的2006年年度股东大会予以审议,公司将尽快推进此事项的各项进展工作。
        3.3公司、股东及实际控制人承诺事项履行情况
        √适用□不适用
        公司控股股东韵升控股集团有限公司在股权分置改革过程中承诺:自改革方案实施之日起的三十六个月内,通过上海证券交易所挂牌出售宁波韵升股份的价格不低于人民币7元。(在宁波韵升因利润分配、资本公积金转增股份、增发新股或配股等情况而导致股份或股东权益变化时,上述设定的价格将相应进行复权计算。),目前严格按照承诺执行。
        3.4预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
        □适用√不适用
        3.5本次季报资产负债表中的2007年期初股东权益与“新旧会计准则股东权益差异调节表”中的2007年期初股东权益存在差异的原因说明:
        □适用√不适用
        宁波韵升股份有限公司
        法定代表人:竺韵德
        2007年4月23日
        4附录
    
                                                       资产负债表
                                                   2007年3月31日
    编制单位:宁波韵升股份有限公司
                                                                     单位:元币种:人民币审计类型:未经审计
                                                       合并                                    母公司
                  项目
                                          期末余额             年初余额             期末余额            年初余额
     流动资产:
     货币资金                            143,526,955.02       128,361,031.84        65,665,998.23       76,932,285.88
     交易性金融资产
     应收票据                             43,300,627.28        50,566,836.82
     应收账款                            289,062,105.48       403,789,002.57        19,453,443.50       16,193,202.46
     应收帐款坏帐准备                     15,825,921.37        22,977,893.79           972,672.18          809,660.12
     预付款项                            623,970,400.46       209,670,641.36           291,019.14          769,065.14
     应收利息
     应收股利                                                                       15,109,807.84       14,554,922.74
     其他应收款                           82,277,905.18        99,293,323.35        99,345,950.31       84,672,354.31
     其他应收款坏帐准备                   10,542,959.50         3,241,619.67        8,743,659.06         7,927,058.65
     存货                                375,462,970.66       320,135,226.83        11,890,877.74       10,011,263.21
     存货跌价准备                          6,946,555.47         6,946,555.47
     一年内到期的非流动资产
     其他流动资产
     流动资产合计                      1,524,285,527.74     1,178,649,993.84       202,040,765.52      194,396,374.97
     非流动资产:
     可供出售金融资产                                           1,416,090.73                             1,416,090.73
     持有至到期投资
     长期应收款
     长期股权投资                         67,214,726.70        67,214,726.70       711,148,837.72      788,137,156.52
     长期股权投资减值准备
     投资性房地产
     固定资产                            833,072,145.30       831,574,309.87       317,155,615.12      317,097,779.17
     累计折旧                            202,985,477.32       189,949,382.95        69,582,420.59       66,284,631.18
     固定资产减值准备                        782,366.28           782,366.28
     在建工程                             17,115,739.75         5,021,916.23         4,515,497.41        3,695,091.67
     工程物资
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                            105,964,636.78       107,440,099.18        63,878,320.63       64,313,592.87
     开发支出
     商誉
     长期待摊费用                          2,930,297.89         2,994,151.51         1,449,570.06        1,397,016.36
     递延所得税资产                       16,161,218.36        15,831,575.23         5,169,337.13        2,716,689.03
     其他非流动资产
     非流动资产合计                      838,690,921.18       840,761,120.22     1,033,734,757.48    1,112,488,785.17
     资产总计                          2,362,976,448.92     2,019,411,114.06     1,235,775,523.00    1,306,885,160.14
     流动负债:
     短期借款                            138,651,500.00        80,000,000.00       100,000,000.00       80,000,000.00
     交易性金融负债
     应付票据                            357,340,771.49       315,328,994.36         2,741,084.19        8,188,493.09
     应付账款                            377,381,163.25       435,703,221.84        22,386,904.30       20,452,667.52
     预收款项                            424,222,195.44       127,947,862.05           524,754.62          212,863.90
     应付职工薪酬                         38,833,560.00        46,312,242.95         9,308,418.67       10,491,687.87
     应交税费                            -12,430,469.35        -1,883,145.64         1,512,389.76        2,231,489.30
     应付利息                                162,635.00           331,800.00           162,635.00          128,975.00
     应付股利                              7,099,762.10           474,235.25
     其他应付款                           32,935,624.12        28,670,420.85       242,975,617.62      324,239,983.41
     一年内到期的非流动负债
     其他流动负债
     流动负债合计                      1,364,196,742.05     1,032,885,631.66       379,611,804.16      445,946,160.09
     非流动负债:
     长期借款                            140,090,425.00       140,000,000.00       140,090,425.00      140,176,825.00
     应付债券
     长期应付款
     专项应付款
     预计负债
     递延所得税负债                        2,313,932.43         2,313,932.43         2,313,932.43        2,313,932.43
     其他非流动负债                        8,159,574.00         9,143,800.00         6,709,574.00        6,422,800.00
     非流动负债合计                      150,563,931.43       151,457,732.43       149,113,931.43      148,913,557.43
     负债合计                          1,514,760,673.48     1,184,343,364.09       528,725,735.59      594,859,717.52
     所有者权益(或股东权益):
     实收资本(或股本)                  371,767,500.00       371,767,500.00       371,767,500.00      371,767,500.00
     资本公积                            101,325,982.54       101,325,982.54       101,325,982.54      101,325,982.54
     减:库存股
     盈余公积                            145,558,075.85       145,558,075.85        73,455,873.63       73,455,873.63
     未分配利润                          141,720,287.11       129,338,111.11       160,500,431.24      165,476,086.45
     外币报表折算差额
     归属于母公司所有者权益合计          760,371,845.50       747,989,669.50
     少数股东权益                         87,843,929.94        87,078,080.47
     所有者权益(或股东权益)合
                                         848,215,775.44       835,067,749.97       707,049,787.41      712,025,442.62
     计
     负债和所有者权益(或股东权
                                      2,362,976,448.92     2,019,411,114.06     1,235,775,523.00    1,306,885,160.14
     益)合计
    公司法定代表人:竺韵德主管会计工作负责人:杨雨莳会计机构负责人:孙海波
                                                         利润表
                                                     2007年1-3月
                                                                     单位:元币种:人民币审计类型:未经审计
                                                              合并                                母公司
                      项目
                                                  本期金额           上期金额          本期金额          上期金额
     一、营业收入                                673,794,276.11    512,426,276.93     25,480,423.53     22,518,321.75
     减:营业成本                                601,796,848.49    448,144,019.95     21,274,306.45     15,941,790.59
     营业税金及附加                                  529,803.78        474,958.98         58,098.33         96,968.76
     销售费用                                     17,824,852.62     20,653,753.11        553,537.67        858,766.56
     管理费用                                     22,069,561.69     19,182,259.60      7,885,049.42      5,946,844.78
     财务费用                                      6,942,325.68      4,030,988.25      2,796,494.66      3,706,437.28
     资产减值损失                                    149,367.43       -859,119.40        979,612.47       -463,366.38
     加:公允价值变动收益(损失以“-”
     号填列)
     投资收益(损失以“-”号填列)                  302,566.88          7,262.98        302,566.88         24,265.33
     其中:对联营企业和合营企业的投资收
     益
     二、营业利润(亏损以“-”号填列)           24,784,083.30     20,806,679.42     -7,764,108.59     -3,544,854.51
     加:营业外收入                                  454,681.48      6,680,872.23        440,786.68         41,951.96
     减:营业外支出                                   99,912.42        218,648.88        104,981.40         41,452.06
     其中:非流动资产处置净损失                        1,392.08                            1,392.08
     三、利润总额(亏损总额以“-”号填
                                                 25,138,852.36      27,268,902.77     -7,428,303.31     -3,544,354.61
     列)
     减:所得税费用                                5,368,368.39      5,628,792.20     -2,452,648.10        114,999.72
     四、净利润(净亏损以“-”号填列)           19,770,483.97     21,640,110.57     -4,975,655.21     -3,659,354.33
     归属于母公司所有者的净利润                   12,382,176.00     15,814,185.31
     少数股东损益                                  7,388,307.97      5,825,925.26
     六、每股收益:
     (一)基本每股收益                                   0.033            0.0549
     (二)稀释每股收益                                   0.033            0.0549
    公司法定代表人:竺韵德主管会计工作负责人:杨雨莳会计机构负责人:孙海波
                                                       现金流量表
                                                     2007年1-3月
    编制单位:宁波韵升股份有限公司
                                                                       单位:元币种:人民币审计类型:未经审计
                                                  合并                                        母公司
              项目
                                     本期金额               上期金额              本期金额             上期金额
     一、经营活动产生的现
     金流量:
     销售商品、提供劳务收
                                  1,160,834,157.98         768,386,839.10         26,511,092.16         15,890,080.23
     到的现金
     收到的税费返还                   65,445,089.42         45,627,372.99
     收到的其他与经营活动
                                          38,748.60          5,241,434.07             24,853.80        237,210,705.70
     有关的现金
     经营活动现金流入小计          1,226,317,996.00        819,255,646.16         26,535,945.96        253,100,785.93
     购买商品、接受劳务支
                                  1,137,732,915.92         761,903,186.04         27,831,958.12         14,033,930.77
     付的现金
     支付给职工以及为职工
                                      31,622,981.54         25,191,021.04          5,763,797.47          6,304,865.07
     支付的现金
     支付的各项税费                   17,803,493.05         18,828,459.53          2,458,189.82          2,962,966.27
     支付的其他与经营活动
                                      70,022,051.11         38,410,008.42         50,743,130.72        288,429,688.48
     有关的现金
     经营活动现金流出小计          1,257,181,441.62        844,332,675.03         86,797,076.13        311,731,450.59
     经营活动产生的现金流
                                     -30,863,445.62        -25,077,028.87        -60,261,130.17        -58,630,664.66
     量净额
     二、投资活动产生的现
     金流量:
     收回投资所收到的现金              1,718,657.61          2,000,000.00          1,718,657.61          2,000,000.00
     取得投资收益所收到的
                                                                  6,977.23        30,983,162.55              6,977.23
     现金
     处置固定资产、无形资
     产和其他长期资产收回                443,893.21         14,252,015.82            432,711.97         13,953,002.20
     的现金净额
     处置子公司及其他营业
     单位收到的现金净额
     收到的其他与投资活动
     有关的现金
     投资活动现金流入小计              2,162,550.82         16,258,993.05         33,134,532.13         15,959,979.43
     购建固定资产、无形资
     产和其他长期资产支付             16,984,369.96         22,341,477.52          1,210,770.50         11,627,903.54
     的现金
     投资所支付的现金                                        1,000,000.00                                1,000,000.00
     取得子公司及其他营业
     单位支付的现金净额
     支付其他与投资活动有
     关的现金
     投资活动现金流出小计             16,984,369.96         23,341,477.52          1,210,770.50         12,627,903.54
     投资活动产生的现金流
                                     -14,821,819.14         -7,082,484.47         31,923,761.63          3,332,075.89
     量净额
     三、筹资活动产生的现
     金流量:
     吸收投资所收到的现金
     其中:子公司吸收少数
     股东投资收到的现金
     取得借款收到的现金               58,651,500.00         90,000,000.00         20,000,000.00         90,000,000.00
     收到其他与筹资活动有
     关的现金
     筹资活动现金流入小计             58,651,500.00         90,000,000.00         20,000,000.00         90,000,000.00
     偿还债务支付的现金                                     50,000,000.00                               50,000,000.00
     分配股利、利润或偿付
                                       2,686,268.72          4,030,988.25          2,652,660.00          3,706,437.28
     利息支付的现金
     其中:子公司支付给少
     数股东的股利、利润
     支付其他与筹资活动有
     关的现金
     筹资活动现金流出小计              2,686,268.72         54,030,988.25          2,652,660.00         53,706,437.28
     筹资活动产生的现金流
                                      55,965,231.28         35,969,011.75         17,347,340.00         36,293,562.72
     量净额
     四、汇率变动对现金及
                                                              -220,348.99
     现金等价物的影响
     五、现金及现金等价物
                                      10,279,966.52          3,589,149.42        -10,990,028.54        -19,005,026.05
     净增加额
     加:期初现金及现金等
                                     113,468,742.05        161,994,942.77         76,656,026.77        108,875,169.56
     价物余额
     六、期末现金及现金等
                                     123,748,708.57        165,584,092.19         65,665,998.23         89,870,143.51
     价物余额
    公司法定代表人:竺韵德主管会计工作负责人:杨雨莳会计机构负责人:孙海波

数据加载中...
prevnext
手机查看股票