凤凰网首页 手机凤凰网

凤凰卫视
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
免费注册
山东黄金(600547)公告正文

山东黄金矿业股份有限公司2007年第一季度报告

公告日期 2007-04-28
股票简称:山东黄金 股票代码:600547

    1重要提示
    1.1本公司董事会、监事会及其董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    1.2公司全体董事出席董事会会议。
    1.3公司第一季度财务报告未经审计。
    1.4公司负责人时民,主管会计工作负责人汪晓玲及会计机构负责人(会计主管人员)汪晓玲声明:保证本季度报告中财务报告的真实、完整。
    2公司基本情况简介
    2.1主要会计数据及财务指标
    
                                                                                     币种:人民币
                                                                                  本报告期末比上年度
                                              本报告期末         上年度期末
                                                                                      期末增减(%)
     总资产(元)                             1,356,799,626.15   1,381,037,444.02                  -1.76
     股东权益(不含少数股东权益)(元)           740,207,877.07     696,555,059.84                   6.27
     每股净资产(元)                                     4.63               4.35                   6.44
                                                     年初至报告期期末             比上年同期增减(%)
     经营活动产生的现金流量净额(元)                               25,444,130.96                 -44.22
     每股经营活动产生的现金流量净额(元)                                    0.16                 -44.83
                                                                                  本报告期比上年同期
                                                报告期         年初至报告期期末
                                                                                        增减(%)
     净利润(元)                                43,664,572.60      43,664,572.60                  71.87
     基本每股收益(元)                                   0.27               0.27                  68.75
     稀释每股收益(元)
     净资产收益率(%)                                    5.90               5.90  增加1.98个百分点
     扣除非经常性损益后的净资产收益率
                                                        5.93               5.93  增加1.94个百分点
      (%)
                                                                           年初至报告期期末金额
                           非经常性损益项目
                                                                                  (元)
     除上述各项之外的其他营业外收支净额                                                    -218,298.54
     合计                                                                                  -218,298.54
    
        2.2报告期末股东总数及前十名无限售条件流通股股东持股表(已完成股权分置改革)
    
                                                                                         单位:股
     报告期末股东总数(户)                                                              10,733
                                前十名无限售条件流通股股东持股情况
                                                            期末持有无限售条
                        股东名称(全称)                                               种类
                                                             件流通股的数量
     UBS AG                                                        5,575,805   人民币普通股
     中国农业银行-鹏华动力增长混合型证券投资基金(LOF)             3,695,781   人民币普通股
     中国建设银行-上投摩根阿尔法股票型证券投资基金                2,900,084   人民币普通股
     中国农业银行-交银施罗德成长股票证券投资基金                  2,897,710   人民币普通股
     中国人寿保险(集团)公司-传统-普通保险产品                    2,306,189   人民币普通股
     中国建设银行-华夏优势增长股票型证券投资基金                  2,002,781   人民币普通股
     中国工商银行-易方达价值精选股票型证券投资基金                2,000,000   人民币普通股
     中国建设银行-上投摩根中国优势证券投资基金                    1,841,423   人民币普通股
     中国建设银行-信达澳银领先增长股票型证券投资基金              1,654,224   人民币普通股
     海通-中行-FORTIS BANK SA/NV                                 1,639,985   人民币普通股
    
        3重要事项
        3.1公司主要会计报表项目、财务指标大幅度变动的情况及原因
        √适用□不适用
        1、货币资金比年初降低53.36%,主要是归还部分贷款及外购合质金所致。
        2、应收账款比年初增长70.27%,主要是销售黄金回款时间差所致。
        3、预付款项比年初增长120.11%,主要是增加外购合质金所致。
        4、短期借款比年初降低31.30%,主要是公司归还了部分贷款。
        5、应付帐款比年初增长74.51%,主要是应付材料增加所致。
        6、营业收入同比增长122.75%,主要是黄金产量和外购合质金量同比大幅提高及黄金价格上涨所致。
        7、营业成本同比增长128.94%,主要是公司外购合质金量同比大幅提高所致。
        8、管理费用同比增长50.80%,主要是合并范围发生变化所致。
        9、资产减值损失增长59.64%,主要是公司计提坏帐准备增加所致。
        10、所得税费用比去年同期增长75.37%,主要原因是公司利润大幅增长所致。
        3.2重大事项进展情况及其影响和解决方案的分析说明
        □适用√不适用
        3.3公司、股东及实际控制人承诺事项履行情况
        √适用□不适用 
        股东山东黄金集团有限公司承诺所持股份自股权分置改革方案实施起70个月不上市交易或转让,报告期内未发生违反相关承诺的事项。
        股东山东招金集团有限公司、山东莱州黄金(集团)有限公司、济南玉泉发展有限公司、山东金洲矿业集团有限公司承诺所持股份自股权分置改革方案实施起12个月不上市交易或转让,报告期内未发生违反相关承诺的事项。
        3.4预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及原因说明
        □适用√不适用
        3.5本次季报资产负债表中的2007年期初股东权益与“新旧会计准则股东权益差异调节表”中的2007年期初股东权益存在差异的原因说明:
        □适用√不适用
        山东黄金矿业股份有限公司
        法定代表人:时民
        4附录
    
                                                       资产负债表
                                                   2007年3月31日
    编制单位:山东黄金矿业股份有限公司
                                                                     单位:元币种:人民币审计类型:未经审计
                                                       合并                                    母公司
                  项目
                                          期末余额             年初余额             期末余额            年初余额
     流动资产:
     货币资金                             94,293,697.18       202,173,537.38        74,815,239.12      188,915,588.79
     交易性金融资产
     应收票据
     应收账款                             25,043,326.61        14,708,103.23         7,659,232.39        7,659,232.39
     预付款项                            104,410,193.88        47,435,078.07        91,008,030.63       37,458,293.60
     应收利息                                                                       30,337,500.00       30,337,500.00
     应收股利
     其他应收款                           91,582,307.99       81,233,897.89        69,907,621.38        68,379,145.37
     存货                                 81,190,248.65        81,855,457.61        47,617,497.92       47,631,530.81
     一年内到期的非流动资产
     其他流动资产                          1,401,780.50
     流动资产合计                        397,921,554.81       427,406,074.18       321,345,121.44      380,381,290.96
     非流动资产:
     可供出售金融资产                        217,686.38           217,686.38           217,686.38          217,686.38
     持有至到期投资                           15,000.00            15,000.00
     长期应收款
     长期股权投资                         29,209,599.75        29,773,142.66       169,156,706.65      168,793,957.28
     投资性房地产
     固定资产                            668,019,293.29      679,905,773.23       457,990,085.28       470,819,236.25
     在建工程                            124,143,387.67       112,161,199.68        50,310,824.73       41,726,751.86
     工程物资                             15,640,370.49         8,882,127.75        15,640,370.49        8,882,127.75
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                            105,226,594.06       107,435,384.42        90,710,678.05       92,790,047.65
     开发支出
     商誉
     长期待摊费用                          3,341,162.79         2,176,078.81
     递延所得税资产                       13,064,976.91        13,064,976.91         5,094,686.20        5,094,686.20
     其他非流动资产
     非流动资产合计                      958,878,071.34       953,631,369.84       789,121,037.78      788,324,493.37
     资产总计                          1,356,799,626.15     1,381,037,444.02     1,110,466,159.22    1,168,705,784.33
     流动负债:
     短期借款                            219,500,000.00       319,500,000.00       200,000,000.00      295,000,000.00
     交易性金融负债
     应付票据
     应付账款                             30,803,636.98        17,651,108.20        23,079,557.58       10,283,995.23
     预收款项                              4,481,509.55         1,915,711.52         1,720,000.00          332,250.00
     应付职工薪酬                         17,077,469.56        15,463,177.18        14,400,232.25       14,763,754.03
     应交税费                             28,695,691.52        22,067,835.77        15,996,626.19       15,232,193.67
     应付利息
     应付股利                              8,035,711.22         8,035,711.22           981,000.00          981,000.00
     其他应付款                           88,935,769.12        94,168,455.55        37,928,867.44       47,174,505.89
     一年内到期的非流动负债
     其他流动负债                            150,000.00
     流动负债合计                        397,679,787.95       478,801,999.44       294,106,283.46      383,767,698.82
     非流动负债:
     长期借款                              3,000,000.00         3,000,000.00
     应付债券
     长期应付款                           94,241,694.58        94,241,694.58        94,241,694.58       94,241,694.58
     专项应付款                            1,060,000.00         1,060,000.00            60,000.00           60,000.00
     预计负债
     递延所得税负债
     其他非流动负债
     非流动负债合计                       98,301,694.58        98,301,694.58        94,301,694.58       94,301,694.58
     负债合计                            495,981,482.53       577,103,694.02       388,407,978.04      478,069,393.40
     所有者权益(或股东权益):
     实收资本(或股本)                  160,000,000.00       160,000,000.00       160,000,000.00      160,000,000.00
     资本公积                            289,015,023.91       289,015,023.91       289,015,023.91      289,015,023.91
     减:库存股                              595,560.00           595,560.00
     盈余公积                             75,164,509.87        75,164,509.87        65,030,913.64       65,030,913.64
     未分配利润                          217,952,809.43       174,288,236.84       208,012,243.63      176,590,453.38
     外币报表折算差额
     未确定的投资损失                     -1,328,906.14        -1,317,150.78
     归属于母公司所有者权益合计          740,207,877.07      696,555,059.84        722,058,181.18      690,636,390.93
     少数股东权益                        120,610,266.55       107,378,690.16
     所有者权益(或股东权益)合
                                         860,818,143.62       803,933,750.00       722,058,181.18      690,636,390.93
     计
     负债和所有者权益(或股东权
                                      1,356,799,626.15      1,381,037,444.02     1,110,466,159.22    1,168,705,784.33
     益)合计
    公司法定代表人:时民主管会计工作负责人:汪晓玲会计机构负责人:汪晓玲
                                                                利润表
                                                          2007年3月31日
                                                                            单位:元币种:人民币审计类型:未经审计
                                                                       合并                                   母公司
                          项目
                                                           本期金额            上期金额            本期金额            上期金额
    一、营业收入                                         1,879,992,375.86     844,008,666.94     1,804,903,870.09     787,801,271.87
    减:营业成本                                         1,729,627,588.33     755,508,401.55     1,705,849,689.67     725,966,964.97
    营业税金及附加                                              24,345.78         113,333.32               665.97          39,403.71
    销售费用                                                 2,883,444.93       1,513,889.20         2,052,101.51       1,025,806.08
    管理费用                                                50,079,696.40      33,208,506.56        39,499,587.82      23,388,553.55
    财务费用                                                 4,014,361.88       4,528,886.51         3,709,510.78       3,542,128.64
    资产减值损失                                             7,305,258.03       4,576,005.95         6,553,492.57       4,174,719.52
    加:公允价值变动收益(损失以“-”号填列)
    投资收益(损失以“-”号填列)                            -560,842.91        -655,736.90          -560,842.91        -574,680.69
    其中:对联营企业和合营企业的投资收益
    二、营业利润(亏损以“-”号填列)                      85,496,837.60      48,479,912.90        46,677,978.86      29,089,014.71
    加:营业外收入                                             268,287.69          11,425.00            89,708.36
    减:营业外支出                                             594,106.40         692,527.37           587,400.00         525,584.19
    其中:非流动资产处置净损失
    三、利润总额(亏损总额以“-”号填列)                  85,171,018.89      47,798,810.53        46,180,287.22      28,563,430.52
    减:所得税费用                                          28,485,542.77      16,243,414.29        15,684,789.25       9,573,633.70
    四、净利润(净亏损以“-”号填列)                      56,685,476.12      31,555,396.24        30,495,497.97      18,989,796.82
    归属于母公司所有者的净利润                              43,664,572.60      25,405,068.31        30,495,497.97      18,989,796.82
    未确认的投资损失                                           -11,755.36          29,387.28
    少数股东损益                                            13,032,658.88       6,179,715.21
    六、每股收益:
    (一)基本每股收益                                               0.27               0.16                 0.19               0.12
    (二)稀释每股收益
           公司法定代表人:时民主管会计工作负责人:汪晓玲会计机构负责人:汪晓玲
                                                            现金流量表
                                                          2007年1-3月
         编制单位:山东黄金矿业股份有限公司
                                                                            单位:元币种:人民币审计类型:未经审计
                                                                   合并                                     母公司
                       项目
                                                      本期金额             上期金额               本期金额             上期金额
    一、经营活动产生的现金流量:
    销售商品、提供劳务收到的现金                    1,136,790,085.39      834,367,637.47         1,076,199,422.97    779,925,403.39
    收到的税费返还                                         17,933.11
    收到的其他与经营活动有关的现金                     19,442,620.17       17,961,327.18            12,021,229.82     13,992,519.47
    经营活动现金流入小计                            1,156,250,638.67      852,328,964.65         1,088,220,652.79    793,917,922.86
    购买商品、接受劳务支付的现金                      987,176,051.17      710,012,885.17           968,430,687.11    693,731,536.76
    支付给职工以及为职工支付的现金                     53,798,376.53       40,411,913.35            43,888,736.50     32,400,049.84
    支付的各项税费                                     30,659,391.41       19,088,394.78            22,409,801.30     12,859,668.34
    支付的其他与经营活动有关的现金                     59,172,688.60       37,203,539.58            49,846,299.27     25,119,481.66
    经营活动现金流出小计                            1,130,806,507.71      806,716,732.88         1,084,575,524.18    764,110,736.60
    经营活动产生的现金流量净额                         25,444,130.96       45,612,231.77             3,645,128.61     29,807,186.26
    二、投资活动产生的现金流量:
    收回投资所收到的现金
    取得投资收益所收到的现金                                2,700.00                                     2,700.00
    处置固定资产、无形资产和其他长期资产收
                                                            3,000.00           91,100.00                             91,100.00
    回的现金净额
    处置子公司及其他营业单位收到的现金净额
    收到的其他与投资活动有关的现金                                          1,000,000.00
    投资活动现金流入小计                                    5,700.00        1,091,100.00                 2,700.00         91,100.00
    购建固定资产、无形资产和其他长期资产支
                                                      28,911,946.86        20,980,456.66            18,565,258.28     14,301,956.22
    付的现金
    投资所支付的现金
    取得子公司及其他营业单位支付的现金净额
    支付其他与投资活动有关的现金                                            1,360,000.00                               1,360,000.00
    投资活动现金流出小计                               28,911,946.86       22,340,456.66            18,565,258.28     15,661,956.22
    投资活动产生的现金流量净额                        -28,906,246.86      -21,249,356.66           -18,562,558.28    -15,570,856.22
    三、筹资活动产生的现金流量:
    吸收投资所收到的现金
    其中:子公司吸收少数股东投资收到的现金
    取得借款收到的现金                                 10,000,000.00      155,000,000.00                             145,000,000.00
    收到其他与筹资活动有关的现金
    筹资活动现金流入小计                               10,000,000.00      155,000,000.00                             145,000,000.00
    偿还债务支付的现金                                110,000,000.00      145,000,000.00            95,000,000.00    135,000,000.00
    分配股利、利润或偿付利息支付的现金                4,048,824.3           4,426,842.16             3,814,020.00      3,804,935.00
    其中:子公司支付给少数股东的股利、利润
    支付其他与筹资活动有关的现金                          368,900.00                                   368,900.00
    筹资活动现金流出小计                              114,417,724.30      149,426,842.16            99,182,920.00    138,804,935.00
    筹资活动产生的现金流量净额                       -104,417,724.30        5,573,157.84           -99,182,920.00      6,195,065.00
    四、汇率变动对现金及现金等价物的影响
    五、现金及现金等价物净增加额                     -107,879,840.20       29,936,032.95          -114,100,349.67     20,431,395.04
    加:期初现金及现金等价物余额                      202,173,537.38      106,204,917.52           188,915,588.79    85,670,542.78
    六、期末现金及现金等价物余额                       94,293,697.18      136,140,950.47            74,815,239.12    106,101,937.82
         公司法定代表人:时民主管会计工作负责人:汪晓玲会计机构负责人:汪晓玲

数据加载中...
prevnext
手机查看股票