凤凰网首页 手机凤凰网

凤凰卫视
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
免费注册
信雅达(600571)公告正文

信 雅 达2007年半年度报告摘要

公告日期 2007-08-30
股票简称:信雅达 股票代码:600571
股票简称       信雅达 股票代码       600571
信雅达系统工程股份有限公司2007年半年度报告摘要

    1重要提示
    1.1本公司董事会、监事会及董事、监事、高级管理人员保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    本半年度报告摘要摘自半年度报告全文,报告全文同时刊载于http://www.sse.com.cn。投资者欲了解详细内容,应当仔细阅读半年度报告全文。
    1.2公司全体董事出席董事会会议。
    1.3公司半年度财务报告未经审计。
    1.4公司负责人郭华强、主管会计工作负责人章良忠及会计机构负责人(会计主管人员)徐丽君声明:保证本半年度报告中财务报告的真实、完整。
    2上市公司基本情况
    2.1公司基本情况简介
    股票简称       信雅达
    股票代码       600571
     上市证券交易所    上海证券交易所
                                    董事会秘书                           证券事务代表
           姓名        叶晖                                  李晨
                       杭州市滨江区江南大道3888号信雅达      杭州市滨江区江南大道3888号信雅达
        联系地址
                       科技大厦                              科技大厦
           电话        0571-56686627                         0571-56686627
           传真        0571-56686777                         0571-56686777
        电子信箱       mail@sunyard.com                      mail@sunyard.com
        2.2主要财务数据和指标
        2.2.1主要会计数据和财务指标
                                                                            单位:元币种:人民币
                                                                         本报告期末比上年度期末
                                       本报告期末        上年度期末
                                                                                增减(%)
     总资产                           770,898,018.63    665,577,034.59                      15.82
     所有者权益(或股东权益)         353,061,487.41    347,523,057.25                       1.59
     每股净资产(元)                            1.815             1.786                       1.62
                                      报告期(1-6                       本报告期比上年同期增减
                                                          上年同期
                                          月)                                    (%)
     营业利润                           1,443,059.38      1,964,769.82                     -26.55
     利润总额                           3,570,649.09      4,752,169.71                     -24.86
     净利润                             5,538,430.16      4,560,722.11                      21.44
     扣除非经常性损益的净利润           4,590,677.29      2,375,108.19                      93.28
     基本每股收益(元)                         0.0285            0.0234                      21.79
     稀释每股收益(元)                         0.0285            0.0234                      21.79
     净资产收益率(%)                            1.57              1.35   增加0.22个百分点
     经营活动产生的现金流量净额       -55,903,444.44    -16,167,248.91                    -245.78
     每股经营活动产生的现金流量
                                               -0.29             -0.08                    -245.78
     净额
        2.2.2非经常性损益项目
        √适用□不适用
                                                                            单位:元币种:人民币
                           非经常性损益项目                                     金额
     非流动资产处置损益                                                               15,029.78
     计入当期损益的政府补助,但与公司业务密切相关,按照国家统一
                                                                                   1,253,000.00
     标准定额或定量享受的政府补助除外
     计入当期损益的对非金融企业收取的资金占用费,但经国家有关部
     门批准设立的有经营资格的金融机构对非金融企业收取的资金占用                      249,944.52
     费除外
     除上述各项之外的其他营业外收支净额                                             -349,597.85
     企业所得税影响数(所得税减少以“-”表示)                                     -105,787.86
     少数股东所占份额                                                               -114,835.72
     合计                                                                            947,752.87
        2.2.3国内外会计准则差异
        □适用√不适用
        3股本变动及股东情况
        3.1股份变动情况表
        □适用√不适用
        3.2股东数量和持股情况
                                                                                        单位:股
     报告期末股东总数                                                                      18,423
     前十名股东持股情况
                                                              持有有限售
       股东名称       股东性质     持股比例(%)    持股总数    条件股份数    质押或冻结的股份数量
                                                                  量
     杭州信雅达
                    境内非国有
     电子有限公                          24.76   48,167,507   42,915,259  质押    20,000,000
                    法人
     司
     郭华强         境内自然人           10.34   20,117,348   10,389,604
     宁波经济技
     术开发区春     境内非国有
                                          7.45   14,489,413    4,761,669
     秋科技开发     法人
     有限公司
     许建国         境内自然人            2.23    4,333,117
     中国农业银     境内非国有
                                          1.94    3,768,729
     行-富国天     法人
     瑞强势地区
     精选混合型
     开放式证券
     投资基金
     朱宝文         境内自然人            1.88    3,654,868
     中国工商银
     行-招商核
                    境内非国有
     心价值混合                           1.52    2,949,825
                    法人
     型证券投资
     基金
     中国银行-
     华夏大盘精     境内非国有
                                          1.28    2,499,967
     选证券投资     法人
     基金
     中国工商银
                    境内非国有
     行-汉鼎证                           1.24    2,421,439
                    法人
     券投资基金
     张健           境内自然人            1.18    2,300,000
     前十名无限售条件股东持股情况
                                                                     持有无限售条件股
                               股东名称                                                  股份种类
                                                                          份数量
                                                                                        人民币普
     宁波经济技术开发区春秋科技开发有限公司                                  9,727,744
                                                                                        通股
                                                                                        人民币普
     郭华强                                                                  9,727,744
                                                                                        通股
                                                                                        人民币普
     杭州信雅达电子有限公司                                                  5,252,248
                                                                                        通股
                                                                                        人民币普
     许建国                                                                  4,333,117
                                                                                        通股
                                                                                        人民币普
     中国农业银行-富国天瑞强势地区精选混合型开放式证券投资基金              3,768,729
                                                                                        通股
                                                                                        人民币普
     朱宝文                                                                  3,654,868
                                                                                        通股
                                                                                        人民币普
     中国工商银行-招商核心价值混合型证券投资基金                            2,949,825
                                                                                        通股
                                                                                        人民币普
     中国银行-华夏大盘精选证券投资基金                                      2,499,967
                                                                                        通股
                                                                                        人民币普
     中国工商银行-汉鼎证券投资基金                                          2,421,439
                                                                                        通股
                                                                                        人民币普
     张健                                                                    2,300,000
                                                                                        通股
                                                                    (1)郭华强先生为杭州信雅达
                                                                    电子有限公司董事,持有其
                                                                    71.73%的股权;
     上述股东关联关系或一致行动关系的说明
                                                                    (2)许建国先生为宁波经济技
                                                                    术开发区春秋科技开发有限公
                                                                    司董事,持有其90.73%的股
                                                                    权;
                                                                    (3)朱宝文先生为杭州信雅达
                                                                    电子有限公司董事,持有其
                                                                    11.77%的股权;
                                                                    (4)张健先生为杭州信雅达电
                                                                    子有限公司董事,持有其6.02%
                                                                    的股权;
                                                                    (5)富国天瑞强势地区精选混
                                                                    合型开放式证券投资基金和汉
                                                                    鼎证券投资基金都为富国基金
                                                                    管理公司旗下基金;
                                                                    (6)公司未知上述股东其他关
                                                                    联关系或一致行动关系。
        3.3控股股东及实际控制人变更情况
        □适用√不适用
        4董事、监事和高级管理人员
        4.1董事、监事和高级管理人员持股变动
        √适用□不适用
                                                                                                             单位:股
                                                      本期增持股       本期减持股
         姓名            职务         年初持股数                                         期末持股数        变动原因
                                                         份数量           份数量
                                                                                                         二级市场买
     许建国          副董事长           4,453,117                           120,000        4,333,117
                                                                                                         卖
                                                                                                         二级市场买
     张健            副董事长           2,517,466                           217,466        2,300,000
                                                                                                         卖
                                                                                                         二级市场买
     朱宝文          董事               3,904,868                           250,000        3,654,868
                                                                                                         卖
                                                                                                         二级市场买
     费禹铭          董事               1,031,500                           111,500          920,000
                                                                                                         卖
                                                                                                         二级市场买
     耿俊岭          总裁               1,118,874                            18,874        1,100,000
                                                                                                         卖
        5董事会报告
        5.1主营业务分行业、产品情况表
                                                                                              单位:元币种:人民币
      分行
      业或                                        毛利     营业收入比上年       营业成本比上年        毛利率比上年同
                 营业收入         营业成本
      分产                                       率(%)       同期增减(%)          同期增减(%)            期增减(%)
       品
     分行业
     金融                                                                                             增加4.16个百分
               78,814,437.17    36,983,929.56     53.07                -14.88               -21.82
     IT                                                                                               点
     环保科                                                                                           增加0.34个百分
               60,878,780.13    52,739,624.45     13.37                -12.65               -12.98
     技                                                                                               点
     分产品
     软件销
               15,789,284.54                 0       100                19.37                     0   增加0个百分点
     售收入
     系统维
                2,248,275.35                 0       100               174.45                     0   增加0个百分点
     护收入
     外购商
                                                                                                      减少6.43个百分
     品销售    40,675,606.22     36,983,929.56      9.08               -27.35                -21.82
                                                                                                      点
     收入
     技术服
               20,101,271.06                 0       100               -10.89                     0   增加0个百分点
     务收入
     环保产
                                                                                                      增加0.34个百分
     品销售    60,878,780.13     52,739,624.45     13.37               -12.65                -12.98
                                                                                                      点
     收入
        其中:报告期内上市公司向控股股东及其子公司销售产品或提供劳务的关联交易金额0万元。
        5.2主营业务分地区情况
                                                                                              单位:元币种:人民币
                  地区                             营业收入                      营业收入比上年增减(%)
     国内销售                                         102,843,790.41                                           -35.16
     国外销售                                          36,849,426.89                                           868.72
        5.3主营业务及其结构发生重大变化的原因说明
        □适用√不适用
        5.4主营业务盈利能力(毛利率)与上年相比发生重大变化的原因说明
        □适用√不适用
        5.5利润构成与上年度相比发生重大变化的原因分析
        □适用√不适用
        5.6募集资金使用情况
        5.6.1募集资金运用
        □适用√不适用
        5.6.2变更项目情况
        □适用√不适用
        5.7董事会下半年的经营计划修改计划
        □适用√不适用
        5.8预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
        □适用√不适用
        5.9公司董事会对会计师事务所本报告期“非标准审计报告”的说明
        □适用√不适用
        5.10公司董事会对会计师事务所上年度“非标准审计报告”涉及事项的变化及处理情况的说明
        □适用√不适用
        6重要事项
        6.1收购、出售资产及资产重组
        6.1.1收购资产
        □适用√不适用
        6.1.2出售资产
        □适用√不适用
        6.1.3自资产重组报告书或收购出售资产公告刊登后,该事项的进展情况及对报告期经营成果与财务状况的影响。
        □适用√不适用
        6.2担保事项
        √适用□不适用
                                                                           单位:万元币种:人民币
                              公司对外担保情况(不包括对子公司的担保)
      担保对   发生日期(协议                           担保   担保   是否履    是否为关联方担保
                                      担保金额
      象名称      签署日)                              类型    期    行完毕       (是或否)
     报告期内担保发生额合计                                                                 1,170
     报告期末担保余额合计(A)                                                              1,170
                                       公司对子公司的担保情况
     报告期内对子公司担保发生额合计                                                        894.15
     报告期末对子公司担保余额合计(B)                                                   3,178.95
                                 公司担保总额(包括对子公司的担保)
     担保总额(A+B)                                                                     4,348.95
     担保总额占公司净资产的比例                                                             12.32
     其中:
     为股东、实际控制人及其关联方提供担保的金额(C)                                            0
     直接或间接为资产负债率超过70%的被担保对象提供的债务
                                                                                         2,878.95
     担保金额(D)
     担保总额超过净资产50%部分的金额(E)                                                      0
     上述三项担保金额合计(C+D+E)                                                       2,878.95
        6.3非经营性关联债权债务往来
        □适用√不适用
        6.4重大诉讼仲裁事项
        □适用√不适用
        6.5其它重大事项及其影响和解决方案的分析说明
        6.5.1公司持有其他上市公司发行的股票和证券投资情况
        □适用√不适用
        6.5.2公司持有非上市金融企业、拟上市公司股权的情况
        □适用√不适用
        6.5.3其他重大事项的说明
        □适用√不适用
        7财务报告
        7.1审计意见
        财务报告                       √未经审计   □审计
        7.2财务报表
                                                     合并资产负债表
                                                   2007年06月30日
                                                                                             单位:元币种:人民币
    编制单位:信雅达系统工程股份有限公司
                   项目                  附注                期末余额                            年初余额
     流动资产:
     货币资金                                                       96,620,351.60                       81,615,710.58
     结算备付金
     拆出资金
     交易性金融资产                                                                                         10,000.00
     应收票据                                                        2,926,000.00                       12,468,000.00
     应收账款                                                      133,700,601.05                      139,649,017.03
     预付款项                                                       61,988,091.42                        3,928,324.35
     应收保费
     应收分保账款
     应收分保合同准备金
     应收利息
     应收股利
     其他应收款                                                     34,272,732.92                       20,062,233.08
     买入返售金融资产
     存货                                                          134,627,958.29                       99,611,208.07
     一年内到期的非流动资产
     其他流动资产
     流动资产合计                                                  464,135,735.28                      357,344,493.11
     非流动资产:
     发放贷款及垫款
     可供出售金融资产
     持有至到期投资
     长期应收款
     长期股权投资                                                   88,400,000.00                       89,000,000.00
     投资性房地产
     固定资产                                                      160,137,526.37                      163,313,962.10
     在建工程                                                       36,308,132.17                       27,971,917.90
     工程物资
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                                                        9,217,273.50                       12,254,693.46
     开发支出                                                        2,023,138.67
     商誉                                                            4,155,702.46                        4,155,702.46
     长期待摊费用                                                                                        5,542,326.27
     递延所得税资产                                                  6,520,510.18                        5,993,939.29
     其他非流动资产
     非流动资产合计                                                306,762,283.35                      308,232,541.48
     资产总计                                                      770,898,018.63                      665,577,034.59
     流动负债:
     短期借款                                                      235,550,000.00                      169,300,000.00
     向中央银行借款
     吸收存款及同业存放
     拆入资金
     交易性金融负债
     应付票据                                                        6,537,683.37
     应付账款                                                       63,527,463.32                       69,035,325.04
     预收款项                                                       46,165,420.26                       29,231,278.89
     卖出回购金融资产款
     应付手续费及佣金
     应付职工薪酬                                                    9,703,829.81                        8,930,964.00
     应交税费                                                       -4,625,132.60                        2,877,434.97
     应付利息
     应付股利
     其他应付款                                                      3,661,930.43                        5,624,341.98
     应付分保账款
     保险合同准备金
     代理买卖证券款
     代理承销证券款
     一年内到期的非流动负债
     其他流动负债
     流动负债合计                                                  360,521,194.59                      284,999,344.88
     非流动负债:
     长期借款                                                       16,000,000.00                        4,000,000.00
     应付债券
     长期应付款
     专项应付款                                                        748,000.00                        1,258,000.00
     预计负债
     递延所得税负债                                                    550,272.46                          550,272.46
     其他非流动负债
     非流动负债合计                                                 17,298,272.46                        5,808,272.46
     负债合计                                                      377,819,467.05                      290,807,617.34
     所有者权益(或股东权益):
     实收资本(或股本)                                            194,554,880.00                      194,554,880.00
     资本公积                                                       80,710,735.18                       80,710,735.18
     减:库存股
     盈余公积                                                       18,548,507.30                       18,548,507.30
     一般风险准备
     未分配利润                                                     59,437,716.58                       53,899,286.42
     外币报表折算差额                                                 -190,351.65                         -190,351.65
     归属于母公司所有者权益合计                                    353,061,487.41                      347,523,057.25
     少数股东权益                                                   40,017,064.17                       27,246,360.00
     所有者权益合计                                                393,078,551.58                      374,769,417.25
     负债和所有者权益总计                                          770,898,018.63                      665,577,034.59
    公司法定代表人:郭华强            主管会计工作负责人:章良忠              会计机构负责人:徐丽君
                                                   母公司资产负债表
                                                   2007年06月30日
                                                                                             单位:元币种:人民币
    编制单位:信雅达系统工程股份有限公司
                   项目                  附注                期末余额                            年初余额
     流动资产:
     货币资金                                                       45,247,402.94                       38,617,603.54
     交易性金融资产                                                                                         10,000.00
     应收票据                                                                                            2,000,000.00
     应收账款                                                       68,343,891.43                       58,105,088.35
     预付款项                                                        4,911,434.34                          110,851.34
     应收利息
     应收股利
     其他应收款                                                    162,189,108.36                      172,692,433.34
     存货                                                           13,718,807.10                       10,742,183.29
     一年内到期的非流动资产
     其他流动资产
     流动资产合计                                                  294,410,644.17                      282,278,159.86
     非流动资产:
     可供出售金融资产
     持有至到期投资
     长期应收款
     长期股权投资                                                  208,119,473.71                      150,219,473.71
     投资性房地产
     固定资产                                                       91,853,693.84                       94,396,346.39
     在建工程
     工程物资
     固定资产清理
     生产性生物资产
     油气资产
     无形资产                                                        9,012,333.50                       11,998,333.46
     开发支出                                                        1,376,733.18
     商誉
     长期待摊费用
     递延所得税资产                                                  5,020,617.77                        5,353,515.06
     其他非流动资产
     非流动资产合计                                                315,382,852.00                      261,967,668.62
     资产总计                                                      609,793,496.17                      544,245,828.48
     流动负债:
     短期借款                                                      217,900,000.00                      142,900,000.00
     交易性金融负债
     应付票据                                                        4,876,683.37
     应付账款                                                        9,990,054.95                       34,727,513.14
     预收款项                                                        1,074,363.36                          202,823.34
     应付职工薪酬                                                    3,082,194.74                        2,752,592.35
     应交税费                                                        1,272,373.01                        4,794,678.91
     应付利息
     应付股利
     其他应付款                                                     18,862,417.76                       17,188,327.55
     一年内到期的非流动负债
     其他流动负债
     流动负债合计                                                  257,058,087.19                      202,565,935.29
     非流动负债:
     长期借款
     应付债券
     长期应付款
     专项应付款
     预计负债
     递延所得税负债
     其他非流动负债
     非流动负债合计
     负债合计                                                      257,058,087.19                      202,565,935.29
     所有者权益(或股东权益):
     实收资本(或股本)                                            194,554,880.00                      194,554,880.00
     资本公积                                                       82,116,693.90                       82,116,693.90
     减:库存股
     盈余公积                                                       18,548,507.30                       18,548,507.30
     未分配利润                                                     57,515,327.78                       46,459,811.99
     所有者权益(或股东权益)合计                                  352,735,408.98                      341,679,893.19
     负债和所有者权益(或股东权
                                                                   609,793,496.17                      544,245,828.48
     益)总计
    公司法定代表人:郭华强            主管会计工作负责人:章良忠              会计机构负责人:徐丽君
                                            合并利润表
                                           2007年1-6月
                                                                           单位:元币种:人民币
    编制单位:信雅达系统工程股份有限公司
                           项目                         附注      本期金额          上期金额
     一、营业总收入                                             142,715,391.95   166,092,053.37
     其中:营业收入                                             142,715,391.95   166,092,053.37
     利息收入
     已赚保费
     手续费及佣金收入
     二、营业总成本                                             141,522,277.09   165,440,025.95
     其中:营业成本                                              83,974,441.08   108,584,725.03
     利息支出
     手续费及佣金支出
     退保金
     赔付支出净额
     提取保险合同准备金净额
     保单红利支出
     分保费用
     营业税金及附加                                               1,883,036.59     2,046,587.89
     销售费用                                                    11,802,100.04    14,733,524.52
     管理费用                                                    39,006,775.22    31,248,154.09
     财务费用                                                     4,538,194.11     4,125,258.04
     资产减值损失                                                   317,730.05     4,701,776.38
     加:公允价值变动收益(损失以“-”号填列)
     投资收益(损失以“-”号填列)                                 249,944.52     1,312,742.40
     其中:对联营企业和合营企业的投资收益
     汇兑收益(损失以“-”号填列)
     三、营业利润(亏损以“-”号填列)                           1,443,059.38     1,964,769.82
     加:营业外收入                                               2,380,611.70     2,942,647.74
     减:营业外支出                                                 253,021.99       155,247.85
     其中:非流动资产处置损失
     四、利润总额(亏损总额以“-”号填列)                       3,570,649.09     4,752,169.71
     减:所得税费用                                                 261,514.76     1,856,958.95
     五、净利润(净亏损以“-”号填列)                           3,309,134.33     2,895,210.76
     归属于母公司所有者的净利润                                   5,538,430.16     4,560,722.11
     少数股东损益                                                -2,229,295.83    -1,665,511.35
     六、每股收益:
     (一)基本每股收益                                                 0.0285           0.0234
     (二)稀释每股收益                                                 0.0285           0.0234
    公司法定代表人:郭华强      主管会计工作负责人:章良忠      会计机构负责人:徐丽君
                                            母公司利润表
                                           2007年1-6月
                                                                           单位:元币种:人民币
    编制单位:信雅达系统工程股份有限公司
                           项目                          附注      本期金额         上期金额
     一、营业收入                                                54,778,974.75    64,485,045.17
     减:营业成本                                                24,070,694.79    31,461,652.12
     营业税金及附加                                               1,502,442.41     1,172,070.00
     销售费用                                                     5,101,339.22     4,655,733.47
     管理费用                                                    12,627,605.36    15,161,607.40
     财务费用                                                     2,654,235.16     3,038,733.84
     资产减值损失                                                -2,790,407.77     3,107,724.28
     加:公允价值变动收益(损失以“-”号填列)
     投资收益(损失以“-”号填列)                                 249,944.52     1,312,742.40
     其中:对联营企业和合营企业的投资收益
     二、营业利润(亏损以“-”号填列)                          11,863,010.10     7,200,266.46
     加:营业外收入                                                 262,484.84     2,527,623.55
     减:营业外支出                                                  36,255.46        37,796.41
     其中:非流动资产处置净损失
     三、利润总额(亏损总额以“-”号填列)                      12,089,239.48     9,690,093.60
     减:所得税费用                                               1,033,723.69       474,265.86
     四、净利润(净亏损以“-”号填列)                          11,055,515.79     9,215,827.74
    公司法定代表人:郭华强      主管会计工作负责人:章良忠      会计机构负责人:徐丽君
                                           合并现金流量表
                                           2007年1-6月
                                                                            单位:元币种:人民币
    编制单位:信雅达系统工程股份有限公司
                     项目                   附注          本期金额               上期金额
     一、经营活动产生的现金流量:
     销售商品、提供劳务收到的现金                         169,951,949.75         198,619,049.79
     客户存款和同业存放款项净增加额
     向中央银行借款净增加额
     向其他金融机构拆入资金净增加额
     收到原保险合同保费取得的现金
     收到再保险业务现金净额
     保户储金及投资款净增加额
     处置交易性金融资产净增加额
     收取利息、手续费及佣金的现金
     拆入资金净增加额
     回购业务资金净增加额
     收到的税费返还                                         7,265,319.58           3,140,628.92
     收到其他与经营活动有关的现金                           3,978,123.25          21,596,442.08
     经营活动现金流入小计                                 181,195,392.58         223,356,120.79
     购买商品、接受劳务支付的现金                         165,394,599.45         174,643,376.51
     客户贷款及垫款净增加额
     存放中央银行和同业款项净增加额
     支付原保险合同赔付款项的现金
     支付利息、手续费及佣金的现金
     支付保单红利的现金
     支付给职工以及为职工支付的现金                        35,318,866.68          27,265,880.21
     支付的各项税费                                        15,029,657.06          18,807,015.48
     支付其他与经营活动有关的现金                          21,355,713.83          18,807,097.50
     经营活动现金流出小计                                 237,098,837.02         239,523,369.70
     经营活动产生的现金流量净额                           -55,903,444.44         -16,167,248.91
     二、投资活动产生的现金流量:
     收回投资收到的现金                                     2,586,515.13           1,658,509.35
     取得投资收益收到的现金
     处置固定资产、无形资产和其他长期资
                                                               53,860.00             671,158.44
     产收回的现金净额
     处置子公司及其他营业单位收到的现金
     净额
     收到其他与投资活动有关的现金
     投资活动现金流入小计                                   2,640,375.13           2,329,667.79
     购建固定资产、无形资产和其他长期资
                                                           19,659,934.95           7,932,262.94
     产支付的现金
     投资支付的现金                                                               25,215,000.00
     质押贷款净增加额
     取得子公司及其他营业单位支付的现金
     净额
     支付其他与投资活动有关的现金                             194,303.13
     投资活动现金流出小计                                  19,854,238.08          33,147,262.94
     投资活动产生的现金流量净额                           -17,213,862.95         -30,817,595.15
     三、筹资活动产生的现金流量:
     吸收投资收到的现金                                    15,000,000.00
     其中:子公司吸收少数股东投资收到的
     现金
     取得借款收到的现金                                   215,050,000.00         214,400,000.00
     发行债券收到的现金
     收到其他与筹资活动有关的现金                             110,463.80          20,755,100.71
     筹资活动现金流入小计                                 230,160,463.80         235,155,100.71
     偿还债务支付的现金                                   136,800,000.00         161,900,000.00
     分配股利、利润或偿付利息支付的现金                     4,011,391.64           7,154,478.24
     其中:子公司支付给少数股东的股利、
     利润
     支付其他与筹资活动有关的现金                           1,112,125.91          78,134,051.61
     筹资活动现金流出小计                                 141,923,517.55         247,188,529.85
     筹资活动产生的现金流量净额                            88,236,946.25         -12,033,429.14
     四、汇率变动对现金及现金等价物的影
                                                             -114,997.84             -42,725.03
     响
     五、现金及现金等价物净增加额                          15,004,641.02         -59,060,998.23
     加:期初现金及现金等价物余额                          81,615,710.58         158,720,220.28
     六、期末现金及现金等价物余额                          96,620,351.60          99,659,222.05
     补充资料
     1.将净利润调节为经营活动现金流
     量:
     净利润                                                 3,309,134.33           2,895,210.76
     加:资产减值准备                                         317,730.05           4,701,776.38
     固定资产折旧、油气资产折耗、生产性
                                                            6,093,644.91           4,569,551.27
     生物资产折旧
     无形资产摊销                                           3,037,419.96           3,037,419.96
     长期待摊费用摊销                                         366,392.23             708,165.81
     处置固定资产、无形资产和其他长期资
                                                                                    -118,092.96
     产的损失(收益以“-”号填列)
     固定资产报废损失(收益以“-”号填
     列)
     公允价值变动损失(收益以“-”号填
     列)
     财务费用(收益以“-”号填列)                         4,538,194.11           4,125,258.04
     投资损失(收益以“-”号填列)                          -249,944.52          -1,312,742.40
     递延所得税资产减少(增加以“-”号
                                                             -526,570.89
     填列)
     递延所得税负债增加(减少以“-”号
     填列)
     存货的减少(增加以“-”号填列)                     -35,016,750.22         -27,170,003.52
     经营性应收项目的减少(增加以“-”
                                                          -47,044,544.11         -36,661,213.60
     号填列)
     经营性应付项目的增加(减少以“-”
                                                            9,271,849.71          29,057,421.35
     号填列)
     其他
     经营活动产生的现金流量净额                           -55,903,444.44         -16,167,248.91
     2.不涉及现金收支的重大投资和筹资
     活动:
     债务转为资本
     一年内到期的可转换公司债券
     融资租入固定资产
     3.现金及现金等价物净变动情况:
     现金的期末余额                                        96,620,351.60          99,659,222.05
     减:现金的期初余额                                    81,615,710.58         158,720,220.28
     加:现金等价物的期末余额
     减:现金等价物的期初余额
     现金及现金等价物净增加额                              15,004,641.02         -59,060,998.23
    公司法定代表人:郭华强      主管会计工作负责人:章良忠      会计机构负责人:徐丽君
                                        母公司现金流量表
                                           2007年1-6月
                                                                            单位:元币种:人民币
    编制单位:信雅达系统工程股份有限公司
                     项目                   附注          本期金额               上期金额
     一、经营活动产生的现金流量:
     销售商品、提供劳务收到的现金                          46,275,878.81          71,530,743.68
     收到的税费返还                                         3,192,484.84           2,149,715.31
     收到其他与经营活动有关的现金                          10,313,683.57          19,411,910.95
     经营活动现金流入小计                                  59,782,047.22          93,092,369.94
     购买商品、接受劳务支付的现金                          31,816,930.01          58,216,931.23
     支付给职工以及为职工支付的现金                        11,534,952.33           9,653,763.95
     支付的各项税费                                         8,441,633.93           4,637,983.01
     支付其他与经营活动有关的现金                          16,068,620.49          10,676,006.47
     经营活动现金流出小计                                  67,862,136.76          83,184,684.66
     经营活动产生的现金流量净额                            -8,080,089.54           9,907,685.28
     二、投资活动产生的现金流量:
     收回投资收到的现金                                     2,586,515.13           1,658,509.35
     取得投资收益收到的现金
     处置固定资产、无形资产和其他长期资
                                                               45,860.00             666,438.50
     产收回的现金净额
     处置子公司及其他营业单位收到的现金
     净额
     收到其他与投资活动有关的现金
     投资活动现金流入小计                                   2,632,375.13           2,324,947.85
     购建固定资产、无形资产和其他长期资
                                                               21,900.00             106,539.94
     产支付的现金
     投资支付的现金                                        58,500,000.00          29,555,000.00
     取得子公司及其他营业单位支付的现金
     净额
     支付其他与投资活动有关的现金                               6,680.00
     投资活动现金流出小计                                  58,528,580.00          29,661,539.94
     投资活动产生的现金流量净额                           -55,896,204.87         -27,336,592.09
     三、筹资活动产生的现金流量:
     吸收投资收到的现金
     取得借款收到的现金                                   192,900,000.00         192,000,000.00
     收到其他与筹资活动有关的现金                              52,023.19          20,582,114.66
     筹资活动现金流入小计                                 192,952,023.19         212,582,114.66
     偿还债务支付的现金                                   117,900,000.00         140,500,000.00
     分配股利、利润或偿付利息支付的现金                     3,541,046.64           6,083,000.92
     支付其他与筹资活动有关的现金                             892,138.20          78,013,259.91
     筹资活动现金流出小计                                 122,333,184.84         224,596,260.83
     筹资活动产生的现金流量净额                            70,618,838.35         -12,014,146.17
     四、汇率变动对现金及现金等价物的影
                                                              -12,744.54
     响
     五、现金及现金等价物净增加额                           6,629,799.40         -29,443,052.98
     加:期初现金及现金等价物余额                          38,617,603.54          97,368,445.95
     六、期末现金及现金等价物余额                          45,247,402.94          67,925,392.97
     补充资料
     1.将净利润调节为经营活动现金流
     量:
     净利润                                                11,055,515.79           9,215,827.74
     加:资产减值准备                                      -2,790,407.77           3,107,724.28
     固定资产折旧、油气资产折耗、生产性
                                                            2,542,652.55           2,116,530.09
     生物资产折旧
     无形资产摊销                                           2,985,999.96           2,985,999.96
     长期待摊费用摊销
     处置固定资产、无形资产和其他长期资
                                                                                    -229,301.83
     产的损失(收益以“-”号填列)
     固定资产报废损失(收益以“-”号填
     列)
     公允价值变动损失(收益以“-”号填
     列)
     财务费用(收益以“-”号填列)                         2,654,235.16           3,038,733.84
     投资损失(收益以“-”号填列)                          -249,944.52          -1,312,742.40
     递延所得税资产减少(增加以“-”号
                                                              332,897.29
     填列)
     递延所得税负债增加(减少以“-”号
     填列)
     存货的减少(增加以“-”号填列)                      -2,976,623.81          -5,849,358.15
     经营性应收项目的减少(增加以“-”
                                                             -489,410.77         -38,921,833.38
     号填列)
     经营性应付项目的增加(减少以“-”
                                                          -21,145,003.42          35,756,105.13
     号填列)
     其他
     经营活动产生的现金流量净额                            -8,080,089.54           9,907,685.28
     2.不涉及现金收支的重大投资和筹资
     活动:
     债务转为资本
     一年内到期的可转换公司债券
     融资租入固定资产
     3.现金及现金等价物净变动情况:
     现金的期末余额                                       45,247,402.94           67,925,392.97
     减:现金的期初余额                                   38,617,603.54           97,368,445.95
     加:现金等价物的期末余额
     减:现金等价物的期初余额
     现金及现金等价物净增加额                              6,629,799.40          -29,443,052.98
    公司法定代表人:郭华强            主管会计工作负责人:章良忠              会计机构负责人:徐丽君
                                                              合并所有者权益变动表
                                                                   2007年1-6月
                  编制单位:信雅达系统工程股份有限公司
                                                                                                            单位:元币种:人民币
                                                                            本期金额
                                                  归属于母公司所有者权益
                                                                          一
     项目
                                                                          般
                                                  减:                                                            少数股东权益     所有者权益合计
              实收资本(或股                                               风
                                   资本公积       库存      盈余公积             未分配利润          其他
                    本)                                                   险
                                                   股
                                                                          准
                                                                          备
    一、上
    年年末    194,554,880.00    80,710,735.18            18,548,507.30         49,198,152.17      -190,351.65     26,503,827.42    369,325,750.42
    余额
    加:会
    计政策                                                                      4,701,134.25                         742,532.58      5,443,666.83
    变更
    前期差
    错更正
    二、本
    年年初    194,554,880.00    80,710,735.18            18,548,507.30         53,899,286.42      -190,351.65     27,246,360.00    374,769,417.25
    余额
    三、本
    年增减
    变动金
    额(减
                                                                                5,538,430.16                     12,770,704.17      18,309,134.33
    少以
    “-”
    号填
    列)
    (一)
                                                                                5,538,430.16                      -2,229,295.83      3,309,134.33
    净利润
    (二)
    直接计
    入所有
                                                                                                                 15,000,000.00      15,000,000.00
    者权益
    的利得
    和损失
    1.可
    供出售
    金融资
    产公允
    价值变
    动净额
    2.权
    益法下
    被投资
                                                                                                                 15,000,000.00      15,000,000.00
    单位其
    他所有
    者权益
    变动的
    影响
    3.与
    计入所
    有者权
    益项目
    相关的
    所得税
    影响
    4.其
    他
    上述
    (一)
    和                                                                          5,538,430.16                     12,770,704.17      18,309,134.33
    (二)
    小计
    (三)
    所有者
    投入和
    减少资
    本
    1.所
    有者投
    入资本
    2.股
    份支付
    计入所
    有者权
    益的金
    额
    3.其
    他
    (四)
    利润分
    配
    1.提
    取盈余
    公积
    2.提
    取一般
    风险准
    备
    3.对
    所有者
    (或股
    东)的
    分配
    4.其
    他
    (五)
    所有者
    权益内
    部结转
    1.资
    本公积
    转增资
    本(或
    股本)
    2.盈
    余公积
    转增资
    本(或
    股本)
    3.盈
    余公积
    弥补亏
    损
    4.其
    他
    四、本
    期期末    194,554,880.00    80,710,735.18            18,548,507.30         59,437,716.58                     40,017,064.17     393,078,551.58
    余额
                                                                                                            单位:元币种:人民币
                                                                            上年金额
                                                  归属于母公司所有者权益
                                                                           一
                                                                           般
     项目                                         减:
              实收资本(或股                                                风                                     少数股东权益      所有者权益合计
                                   资本公积       库存      盈余公积             未分配利润           其他
                    本)                                                    险
                                                   股
                                                                           准
                                                                           备
    一、上
    年年末   149,657,600.00     128,440,932.24            17,548,556.61         47,329,358.98       -66,792.08    21,952,873.74     364,862,529.49
    余额
    加:会
    计政策
    变更
    前期差
    错更正
    二、本
    年年初   149,657,600.00     128,440,932.24            17,548,556.61         47,329,358.98       -66,792.08    21,952,873.74     364,862,529.49
    余额
    三、本
    年增减
    变动金
    额(减
              44,897,280.00     -47,730,197.06               999,950.69          1,868,793.19      -123,559.57     4,550,953.68       4,463,220.93
    少以
    “-”
    号填
    列)
    (一)
                                                                                10,351,623.88                       -588,429.71       9,763,194.17
    净利润
    (二)
    直接计
    入所有
                                 -2,832,917.06                                                     -123,559.57     5,139,383.39       2,182,906.76
    者权益
    的利得
    和损失
    1.可
    供出售
    金融资
    产公允
    价值变
    动净额
    2.权
    益法下
    被投资
    单位其
                                 -2,832,917.06                                                     -123,559.57     5,139,383.39       2,182,906.76
    他所有
    者权益
    变动的
    影响
    3.与
    计入所
    有者权
    益项目
    相关的
    所得税
    影响
    4.其
    他
    上述
    (一)
    和                           -2,832,917.06                                  10,351,623.88      -123,559.57     4,550,953.68      11,946,100.93
    (二)
    小计
    (三)
    所有者
    投入和
    减少资
    本
    1.所
    有者投
    入资本
    2.股
    份支付
    计入所
    有者权
    益的金
    额
    3.其
    他
    (四)
    利润分                                                   999,950.69         -8,482,830.69                                        -7,482,880.00
    配
    1.提
    取盈余                                                   999,950.69           -999,950.69
    公积
    2.提
    取一般
    风险准
    备
    3.对
    所有者
                                                                                -7,482,880.00                                        -7,482,880.00
    (或股
    东)的
    分配
    4.其
    他
    (五)
    所有者
              44,897,280.00     -44,897,280.00
    权益内
    部结转
    1.资
    本公积
    转增资    44,897,280.00     -44,897,280.00
    本(或
    股本)
    2.盈
    余公积
    转增资
    本(或
    股本)
    3.盈
    余公积
    弥补亏
    损
    4.其
    他
    四、本
    期期末   194,554,880.00      80,710,735.18           18,548,507.30          49,198,152.17      -190,351.65    26,503,827.42    369,325,750.42
    余额
                  公司法定代表人:郭华强             主管会计工作负责人:章良忠              会计机构负责人:徐丽君
                                               母公司所有者权益变动表
                                                     2007年1-6月
    编制单位:信雅达系统工程股份有限公司
                                                                                              单位:元币种:人民币
                                                                  本期金额
           项目                                             减:
                        实收资本(或股
                                             资本公积       库存       盈余公积        未分配利润      所有者权益合计
                              本)
                                                             股
     一、上年年末
                        194,554,880.00    82,116,693.90             18,548,507.30    41,106,296.93     336,326,378.13
     余额
     加:会计政策
                                                                                       5,353,515.06      5,353,515.06
     变更
     前期差错更正
     二、本年年初
                        194,554,880.00    82,116,693.90             18,548,507.30    46,459,811.99     341,679,893.19
     余额
     三、本年增减
     变动金额(减
                                                                                     11,055,515.79      11,055,515.79
     少以“-”号
     填列)
     (一)净利润                                                                    11,055,515.79      11,055,515.79
     (二)直接计
     入所有者权益
     的利得和损失
     1.可供出售金
     融资产公允价
     值变动净额
     2.权益法下被
     投资单位其他
     所有者权益变
     动的影响
     3.与计入所有
     者权益项目相
     关的所得税影
     响
     4.其他
     上述(一)和
                                                                                     11,055,515.79      11,055,515.79
     (二)小计
     (三)所有者
     投入和减少资
     本
     1.所有者投入
     资本
     2.股份支付计
     入所有者权益
     的金额
     3.其他
     (四)利润分
     配
     1.提取盈余公
     积
     2.对所有者
     (或股东)的
     分配
     3.其他
     (五)所有者
     权益内部结转
     1.资本公积转
     增资本(或股
     本)
     2.盈余公积转
     增资本(或股
     本)
     3.盈余公积弥
     补亏损
     4.其他
     四、本期期末
                        194,554,880.00    82,116,693.90             18,548,507.30     57,515,327.78    352,735,408.98
     余额
                                                                                              单位:元币种:人民币
                                                                  上年金额
                                                            减:
          项目         实收资本(或股
                                             资本公积       库存       盈余公积        未分配利润      所有者权益合计
                             本)
                                                             股
     一、上年年末
                       149,657,600.00    129,004,608.59             17,548,556.61     39,589,620.75    335,800,385.95
     余额
     加:会计政策
     变更
     前期差错更正
     二、本年年初
                       149,657,600.00    129,004,608.59             17,548,556.61     39,589,620.75    335,800,385.95
     余额
     三、本年增减
     变动金额(减
                        44,897,280.00    -46,887,914.69                999,950.69      1,516,676.18        525,992.18
     少以“-”号
     填列)
     (一)净利润                                                                      9,999,506.87      9,999,506.87
     (二)直接计
     入所有者权益                         -1,990,634.69                                                 -1,990,634.69
     的利得和损失
     1.可供出售金
     融资产公允价
     值变动净额
     2.权益法下被
     投资单位其他
                                          -1,990,634.69
     所有者权益变
     动的影响
     3.与计入所有
     者权益项目相
     关的所得税影
     响
     4.其他
     上述(一)和
                                          -1,990,634.69                                9,999,506.87      8,008,872.18
     (二)小计
     (三)所有者
     投入和减少资
     本
     1.所有者投入
     资本
     2.股份支付计
     入所有者权益
     的金额
     3.其他
     (四)利润分
                                                                       999,950.69     -8,482,830.69     -7,482,880.00
     配
     1.提取盈余公
                                                                       999,950.69       -999,950.69
     积
     2.对所有者
     (或股东)的                                                                     -7,482,880.00     -7,482,880.00
     分配
     3.其他
     (五)所有者
                        44,897,280.00    -44,897,280.00
     权益内部结转
     1.资本公积转
     增资本(或股        44,897,280.00   -44,897,280.00
     本)
     2.盈余公积转
     增资本(或股
     本)
     3.盈余公积弥
     补亏损
     4.其他
     四、本期期末
                       194,554,880.00     82,116,693.90             18,548,507.30     41,106,296.93    336,326,378.13
     余额
    公司法定代表人:郭华强             主管会计工作负责人:章良忠              会计机构负责人:徐丽君
    7.3报表附注
    7.3.1本报告期无会计政策、会计估计变更和会计差错更正。
    7.3.2 2006年6月29日,本公司与杭州信雅达电子有限公司签订《股权转让协议》,本公司出资7,200万元收购杭州信雅达电子有限公司持有的上海信雅达恒诚投资有限公司(以下简称信雅达投资)的70%股权,计5,000万股。本公司本期未将其纳入合并财务报表范围,详见本财务报表附注九(四)之说明。
数据加载中...
prevnext
手机查看股票