凤凰网首页 手机凤凰网

凤凰卫视
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
  • [亚太] 上证指数 2319.12 (1.00%) 深证成指 9466.14 1.78% 恒生指数 19664.10 -1.06% 台北 7233.69 0.17% 韩国 1964.83 0.39%
  • [亚太] 日经 8841.22 -0.09% 澳大利亚 4348.48 0.45% 新西兰 3294.64 0.40% 印度孟买 17234.00 0.92% 新加坡 2916.26 0.75%
  • [美洲] 道琼斯 12660.50 -0.58% 纳斯达克 2816.55 0.40% 标普500 1316.33 -0.16% 加拿大 12466.50 0.02% 巴西 62904.20 -0.08%
  • [欧洲] 英国富时 5733.45 -1.07% 法国CAC 3318.76 -1.32% 德国DAX 6511.98 -0.43% 俄罗斯 1508.04 -0.44% Stoxx50 2436.62 -0.97%
  • [其他] 纽约原油 99.70 0.00% 纽约黄金 1738.40 0.00% 人民币/美元 6.33 0.00% 美元指数 78.83 0.00% 基金指数 3782.30 1.37%
免费注册
梅花生物(600873)公告正文

五洲明珠股份有限公司2006年第三季度报告

公告日期 2006-10-21
股票简称:梅花生物 股票代码:600873

                 五洲明珠股份有限公司2006年第三季度报告

    1重要提示
    1.1本公司董事会及其董事保证本报告所载资料不存在任何虚假记载、误导性陈述或者重大遗漏,并对其内容的真实性、准确性和完整性承担个别及连带责任。
    1.2公司全体董事出席董事会会议。
    1.3公司第三季度财务报告未经审计。
    1.4公司负责人庞培德,主管会计工作负责人马西庆,会计机构负责人(会计主管人员)朱相国声明:保证本季度报告中财务报告的真实、完整。
    2公司基本情况
    2.1公司基本信息
      股票简称          五洲明珠                           变更前简称(如有)
      股票代码          600873
                                        董事会秘书                                    证券事务代表
         姓名           宋绪伟                                          王维钦
      联系地址          四川省成都市长顺中街88号                        四川省成都市长顺中街88号
         电话           0536-8363802                                    0536-8363260
         传真           0536-8363801                                    0536-8880295
      电子信箱          600873@minovo.cn                                wfwwq@163.com
    2.2财务资料
    2.2.1主要会计数据及财务指标
                                                                                                         币种:人民币
                                                                                                   本报告期末比上
                                                         本报告期末            上年度期末           年度期末增减
                                                                                                        (%)
     总资产(元)                                         721,493,587.40        671,026,457.38             7.521
     股东权益(不含少数股东权益)(元)                   188,190,482.60        184,688,079.74              1.90
     每股净资产(元)                                          1.7387               1.7063                  1.90
     调整后的每股净资产(元)                                  1.7089               1.6686                  2.42
                                                                             年初至报告期期末     本报告期比上年同期
                                                        报告期(7-9月)
                                                                                   (1-9月)            增减(%)
     经营活动产生的现金流量净额(元)                     -13,134,914.06        -38,123,222.91             -1.95
     每股收益(元)                                            0.0241               0.0507                 322.81
     每股收益注1 (元)                                        0.0241
     净资产收益率(%)                                          1.39                  2.92          增加1.05个百分点
     扣除非经常性损益后的净资产收益率(%)                      1.46                  3.06          增加1.12个百分点
                                     非经常性损益项目                                          金额(单位:元)
     处置长期股权投资、固定资产、在建工程、无形资产、其他长期资产产生的损益                        9,386.40
     扣除公司日常根据企业会计制度规定计提的资产减值准备后的其他各项营业外收
                                                                                                 -349,800.83
     入、支出
     所得税影响数                                                                                  66,923.22
                                           合计                                                  -273,491.21
    注1:如果报告期末至报告披露日,公司股本发生变化的,按新股本计算。
    2.2.2利润表
                                                                     单位:元币种:人民币审计类型:未经审计
                                                                 合并                              母公司
                         项目
                                                       本期数          上年同期数         本期数          上年同期数
                                                       (7-9月)         (7-9月)          (7-9月)         (7-9月)
                                                   134,048,454.96
     一、主营业务收入                                                 81,039,219.34    42,671,104.34    19,579,857.76
                                                   107,551,473.13
     减:主营业务成本                                                 61,667,158.59    35,601,749.59    14,389,090.67
     主营业务税金及附加                                547,640.73        400,254.07       127,345.95        58,741.68
     二、主营业务利润(亏损以“-”号填列)          25,949,341.10     18,971,806.68     6,942,008.80     5,132,025.41
     加:其他业务利润(亏损以“-”号填列)           6,081,552.99      2,833,653.89       829,021.89       463,437.47
     减:营业费用                                    10,973,511.02      6,499,282.48     3,684,254.83     1,424,369.91
     管理费用                                       11,123,205.47      8,914,132.57     3,008,659.04     3,622,832.99
     财务费用                                        3,604,800.71      3,890,371.68     1,394,663.91     1,513,545.22
     三、营业利润(亏损以“-”号填列)               6,329,376.89      2,501,673.84      -316,547.09      -965,285.24
     加:投资收益(损失以“-”号填列)                -487,745.60       -485,486.73     3,248,211.48     1,587,152.88
     补贴收入
     营业外收入                                          4,521.40          1,384.37
     减:营业外支出                                    151,803.00            900.00        50,000.00
     四、利润总额(亏损总额以“-”号填列)           5,694,349.69      2,016,671.48     2,881,664.39       621,867.64
     减:所得税                                      2,118,539.16        951,311.45
     减:少数股东损益                                  969,303.83        443,492.39
     加:未确认投资损失(合并报表填列)
     五、净利润(亏损以“-”号填列)                 2,606,506.70        621,867.64     2,881,664.39       621,867.64
                                                                     单位:元币种:人民币审计类型:未经审计
                                                                 合并                              母公司
                        项目
                                                       本期数          上年同期数         本期数          上年同期数
                                                       (1-9月)          (1-9月)          (1-9月)           (1-9月)
     一、主营业务收入                              332,167,509.30    257,704,321.40    90,403,976.74    60,773,323.64
     减:主营业务成本                              258,369,069.06    196,924,020.35    71,538,541.54    47,795,256.18
     主营业务税金及附加                              1,578,229.73      1,169,449.37       235,895.98       100,321.66
     二、主营业务利润(亏损以“-”号填列)          72,220,210.51     59,610,851.68    18,629,539.22    12,877,745.80
     加:其他业务利润(亏损以“-”号填列)          14,679,424.67      7,875,564.88     1,860,281.58       579,741.25
     减:营业费用                                    27,542,666.86     18,646,683.85     7,423,133.16     2,683,206.17
     管理费用                                      31,110,816.11      26,073,445.34   10,776,685.53      9,336,887.45
     财务费用                                       12,355,943.06     10,841,497.18     4,631,322.43     4,412,827.15
     三、营业利润(亏损以“-”号填列)              15,890,209.15     11,924,790.19    -2,341,320.32    -2,975,433.72
     加:投资收益(损失以“-”号填列)              -1,458,719.06     -1,456,460.19     8,355,215.47     7,369,548.76
     补贴收入
     营业外收入                                         19,027.20       137,121.02                          10,000.00
     减:营业外支出                                    359,501.63        16,151.20         50,000.00
     四、利润总额(亏损总额以“-”号填列)          14,091,015.66    10,589,299.82      5,963,895.15     4,404,115.04
     减:所得税                                      5,952,742.43     3,767,261.39
     减:少数股东损益                                2,645,870.37     2,417,923.39
     加:未确认投资损失(合并报表填列)
     五、净利润(亏损以“-”号填列)                 5,492,402.86     4,404,115.04      5,963,895.15     4,404,115.04
    2.3报告期末股东总数及前十名无限售条件流通股股东持股表(已完成股权分置改革)
                                                                                                             单位:股
     报告期末股东总数(户)                                                                                    17,199
                                       前十名无限售条件流通股股东持股情况
                                                  期末持有无限售条件
                 股东名称(全称)                                                                种类
                                                      流通股的数量
     山东五洲投资集团有限公司                                  2,046,103     人民币普通股
     中远散货运输有限公司                                        728,448     人民币普通股
     沈云弟                                                      701,446     人民币普通股
     董晓霞                                                      518,200     人民币普通股
     陈冬林                                                      343,882     人民币普通股
     沈枝俏                                                      320,000     人民币普通股
     鲍金菊                                                      318,081     人民币普通股
     广东亿众文化传媒有限公司                                    297,151     人民币普通股
     王齐                                                        282,432     人民币普通股
     孙向东                                                      265,966     人民币普通股
     3管理层讨论与分析
    3.1公司报告期内经营活动总体状况的简要分析
    
        2006年1-9月份,公司共实现主营业务收入33217万元,比去年同期增长28.90%;实现净利润549万元,比去年同期增长24.77%。主要原因是随着上半年对新市场的开拓力度加大,业务量增加,使收入和利润等各项指标比去年同期有较大幅度的增长。
        第四季度,公司将继续加强内部管理,严格预算管理和成本费用控制制度,加大市场开拓力度,采取各种措施降低成本,控制费用,促进货款回收,增加利润,推动公司的健康、持续发展。
        3.1.1占主营收入或主营业务利润总额10%以上的主营行业或产品情况
        √适用□不适用
    
                                                         单位:元币种:人民币审计类型:未经审计
                                 主营业务收入              主营业务成本            毛利率(%)
            分行业
     电气设备制造业                  321,412,995.11             254,308,231.7             20.88
            分产品
     铁塔                            249,148,623.78            200,011,031.36             19.72
     变压器                           44,928,903.59             35,338,241.89             21.35
     电能表                           27,335,467.74             18,958,958.45             30.64
     其中:关联交易                     1,411,369.76              1,102,068.96             21.91
     关联交易的定价原则    按市场价格定价
    3.1.2公司经营的季节性或周期性特征
    □适用√不适用
    
        3.1.3报告期利润构成情况(主营业务利润、其他业务利润、期间费用、投资收益、补贴收入与营业外收支净额在利润总额中所占比例与前一报告期相比的重大变动及原因的说明)
        □适用√不适用
        3.1.4主营业务及其结构与前一报告期相比发生重大变化的情况及原因说明
        □适用√不适用
        3.1.5主营业务盈利能力(毛利率)与前一报告期相比发生重大变化的情况及其原因说明
        □适用√不适用
        3.2重大事项及其影响和解决方案的分析说明
        □适用√不适用
        3.3会计政策、会计估计、合并范围变化以及重大会计差错的情况及原因说明
        □适用√不适用
        3.4经审计且被出具"非标意见"情况下董事会和监事会出具的相关说明
        □适用√不适用
        3.5预测年初至下一报告期期末的累计净利润可能为亏损或者与上年同期相比发生大幅度变动的警示及说明
        □适用√不适用
        3.6公司对已披露的年度经营计划或预算的滚动调整情况
        □适用√不适用
        3.7公司原非流通股东在股权分置改革过程中做出的特殊承诺及其履行情况
        √适用□不适用
    
       股东名称                               特殊承诺                             承诺履行情况
     山东五洲投资   持有的五洲明珠非流通股自获得上市流通权之日起,三十六个月
                                                                                   未违反承诺
     集团有限公司   内不通过证券交易所挂牌交易出售股份
                    持有的五洲明珠非流通股自获得上市流通权之日起,在十二个月
                    内不上市交易;持有五洲明珠总数百分之五以上的原非流通股股
     潍坊渤海实业
                    东,在前项规定期满后,通过证券交易所挂牌交易出售其股份占       未违反承诺
     有限公司
                    公司总股本的比例在十二个月内不超过百分之五,在二十四个月
                    内不超过百分之十
     西藏自治区信   持有的五洲明珠非流通股自获得上市流通权之日起,在十二个月
                                                                                   未违反承诺
     托投资公司     内不上市交易
     中国建银投资   持有的五洲明珠非流通股自获得上市流通权之日起,在十二个月
                                                                                   未违反承诺
     有限责任公司   内不上市交易
     徐广平等九位   持有的五洲明珠非流通股自获得上市流通权之日起,在十二个月
                                                                                   未违反承诺
     高级管理人员   内不上市交易
    3.8截止本次季报公告日,未进入股改程序公司的股改工作时间安排说明
    □适用√不适用
    截止本次季报公告日,未进入股改程序公司的相关说明
    □适用√不适用
                                                                           五洲明珠股份有限公司
                                                                             法定代表人:庞培德
                                                                               2006年10月20日
     4附录
                                                       资产负债表
                                                   2006年9月30日
    编制单位:五洲明珠股份有限公司
                                                                     单位:元币种:人民币审计类型:未经审计
                                                           合并                                  母公司
                    项目
                                                期末数             期初数              期末数             期初数
     流动资产:
     货币资金                                 67,609,757.15      58,681,046.11       10,577,518.03      23,870,155.91
     短期投资
     应收票据                                    412,790.00         943,000.00          412,790.00         943,000.00
     应收股利                                                                           145,000.00         145,000.00
     应收利息
     应收账款                                 74,490,141.26      92,797,419.58       50,436,435.53      41,516,925.90
     其他应收款                               25,714,824.41      19,324,474.32       89,418,097.99      83,794,525.46
     预付账款                                 27,276,435.58      26,641,490.84       10,254,729.79       6,869,142.02
     应收补贴款
     存货                                    197,031,673.91     159,518,407.50       71,618,642.84      56,723,856.49
     待摊费用                                     49,226.41
     一年内到期的长期债权投资
     其他流动资产
     流动资产合计                            392,584,848.72     357,905,838.35      232,863,214.18     213,862,605.78
     长期投资:
     长期股权投资                             43,063,822.53      44,520,282.72      159,834,529.54     144,279,314.07
     长期债权投资
     长期投资合计                             43,063,822.53      44,520,282.72      159,834,529.54     144,279,314.07
     其中:合并价差                           13,917,285.83      15,373,746.02
     其中:股权投资差额                                                              13,917,285.83      15,373,746.02
     固定资产:
     固定资产原价                            337,119,671.92     309,477,109.60       76,739,654.39      75,740,390.99
     减:累计折旧                             97,807,886.29      87,440,782.83       22,476,164.74      19,024,944.03
     固定资产净值                            239,311,785.63     222,036,326.77       54,263,489.65      56,715,446.96
     减:固定资产减值准备                      2,748,859.87       2,748,859.87           32,272.00          32,272.00
     固定资产净额                            236,562,925.76     219,287,466.90       54,231,217.65      56,683,174.96
     工程物资
     在建工程                                  4,211,875.51       3,359,701.18
     固定资产清理
     固定资产合计                            240,774,801.27     222,647,168.08       54,231,217.65      56,683,174.96
     无形资产及其他资产:
     无形资产                                 45,070,114.88      45,953,168.23       21,278,123.15      21,748,921.61
     长期待摊费用
     其他长期资产
     无形资产及其他资产合计                   45,070,114.88      45,953,168.23       21,278,123.15      21,748,921.61
     递延税项:
     递延税款借项
     资产总计                                721,493,587.40      671,026,457.38     468,207,084.52     436,574,016.42
     流动负债:
     短期借款                                244,560,000.00      205,490,000.00     114,170,000.00     105,100,000.00
     应付票据                                 30,000,000.00
     应付账款                                 49,845,799.02       61,171,577.26      36,098,846.16      28,990,771.36
     预收账款                                 56,401,541.31       75,271,786.43      33,634,492.51      21,564,599.10
     应付工资
     应付福利费                                3,530,074.55        4,082,009.28       1,201,624.68         733,282.65
     应付股利                                    827,870.43          827,870.43
     应交税金                                 -2,739,101.95        8,500,678.17      -5,213,116.54         -67,369.22
     其他应交款                                  104,841.00          465,000.26          42,421.29         245,496.83
     其他应付款                               43,068,539.41       60,575,066.66      77,175,766.18      74,049,070.61
     预提费用                                  1,404,949.13          862,667.62       1,377,484.60         212,494.60
     预计负债
     一年内到期的长期负债                     46,000,000.00       40,000,000.00      20,000,000.00      20,000,000.00
     其他流动负债
     流动负债合计                            473,004,512.90      457,246,656.11     278,487,518.88     250,828,345.93
     长期负债:
     长期借款                                 30,000,000.00
     应付债券
     长期应付款
     专项应付款                                                    1,439,000.00
     其他长期负债
     长期负债合计                             30,000,000.00        1,439,000.00
     递延税项:
     递延税款贷项
     负债合计                                503,004,512.90      458,685,656.11     278,487,518.88     250,828,345.93
     少数股东权益                             30,298,591.90       27,652,721.53
     所有者权益(或股东权益):
     实收资本(或股本)                      108,236,603.00      108,236,603.00     108,236,603.00     108,236,603.00
     减:已归还投资
     实收资本(或股本)净额                  108,236,603.00     108,236,603.00     108,236,603.00      108,236,603.00
     资本公积                                 73,847,551.59       75,837,551.59      74,905,142.34      76,895,142.34
     盈余公积                                     92,088.78           92,088.78          92,088.78          92,088.78
     其中:法定公益金                             30,696.26           30,696.26          30,696.26          30,696.26
     未分配利润                                6,014,239.23          521,836.37       6,485,731.52         521,836.37
     拟分配现金股利
     外币报表折算差额
     减:未确认投资损失
     所有者权益(或股东权益)合计            188,190,482.60      184,688,079.74     189,719,565.64     185,745,670.49
     负债和所有者权益(或股东权益)总
                                             721,493,587.40      671,026,457.38     468,207,084.52     436,574,016.42
     计
         公司法定代表人:庞培德             主管会计工作负责人:马西庆                会计机构负责人:朱相国
                                                       现金流量表
                                                     2006年1-9月
    编制单位:五洲明珠股份有限公司
                                                                       单位:元币种:人民币审计类型:未经审计
                               项目                                      合并数                     母公司数
     一、经营活动产生的现金流量:
     销售商品、提供劳务收到的现金                                         338,074,547.48               103,674,223.80
     收到的税费返还
     收到的其他与经营活动有关的现金                                       114,398,929.33                95,385,778.25
     现金流入小计                                                         452,473,476.81               199,060,002.05
     购买商品、接受劳务支付的现金                                         355,513,540.82                91,012,323.27
     支付给职工以及为职工支付的现金                                        30,533,743.64                 6,891,346.53
     支付的各项税费                                                        28,601,880.31                 7,058,411.71
     支付的其他与经营活动有关的现金                                        75,947,534.95                99,932,567.84
     现金流出小计                                                         490,596,699.72               204,894,649.35
     经营活动产生的现金流量净额                                           -38,123,222.91                -5,834,647.30
     二、投资活动产生的现金流量:
     收回投资所收到的现金
     其中:出售子公司收到的现金
     取得投资收益所收到的现金
     处置固定资产、无形资产和其他长期资产而收回的现金
     收到的其他与投资活动有关的现金
     现金流入小计
     购建固定资产、无形资产和其他长期资产所支付的现金                      23,760,669.00                   630,321.60
     投资所支付的现金                                                                                    7,200,000.00
     支付的其他与投资活动有关的现金
     现金流出小计                                                          23,760,669.00                 7,830,321.60
     投资活动产生的现金流量净额                                           -23,760,669.00                -7,830,321.60
     三、筹资活动产生的现金流量:
     吸收投资所收到的现金
     其中:子公司吸收少数股东权益性投资收到的现金
     借款所收到的现金                                                     284,500,000.00                96,500,000.00
     收到的其他与筹资活动有关的现金
     现金流入小计                                                         284,500,000.00                96,500,000.00
     偿还债务所支付的现金                                                 199,430,000.00                87,430,000.00
     分配股利、利润或偿付利息所支付的现金                                  11,600,252.81                 3,367,668.98
     其中:支付少数股东的股利
     支付的其他与筹资活动有关的现金                                        11,990,000.00                 1,990,000.00
     其中:子公司依法减资支付给少数股东的现金
     现金流出小计                                                         223,020,252.81                92,787,668.98
     筹资活动产生的现金流量净额                                            61,479,747.19                 3,712,331.02
     四、汇率变动对现金的影响
     五、现金及现金等价物净增加额                                            -404,144.72                -9,952,637.88
     补充材料
     1、将净利润调节为经营活动现金流量:
     净利润                                                                 5,492,402.86                 5,963,895.15
     加:少数股东损益(亏损以“-”号填列)                                    2,645,870.37
     减:未确认的投资损失
     加:计提的资产减值准备                                                  -653,992.61                -1,006,286.54
     固定资产折旧                                                          12,209,195.82                 3,451,220.71
     无形资产摊销                                                           1,064,230.77                   470,798.46
     长期待摊费用摊销
     待摊费用减少(减:增加)                                                -293,405.06                  -171,225.84
     预提费用增加(减:减少)                                                -563,718.49                    58,990.00
     处理固定资产、无形资产和其他长期资产的损失(减:收益)                       -9,386.40
     固定资产报废损失
     财务费用                                                              12,867,183.21                 4,389,968.98
     投资损失(减:收益)                                                  -8,355,215.47                -8,355,215.47
     递延税款贷项(减:借项)
     存货的减少(减:增加)                                               -37,513,266.41               -13,970,285.54
     经营性应收项目的减少(减:增加)                                       -17,573,423.94                -2,156,419.07
     经营性应付项目的增加(减:减少)                                        -7,439,697.56                 5,489,911.86
     其他
     经营活动产生的现金流量净额                                           -38,123,222.91                -5,834,647.30
     2.不涉及现金收支的投资和筹资活动:
     债务转为资本
     一年内到期的可转换公司债券
     融资租入固定资产
     3、现金及现金等价物净增加情况:
     现金的期末余额                                                        50,024,484.01                10,577,518.03
     减:现金的期初余额                                                    50,428,628.73                20,530,155.91
     加:现金等价物的期末余额
     减:现金等价物的期初余额
     现金及现金等价物净增加额                                                -404,144.72                -9,952,637.88
    公司法定代表人:庞培德             主管会计工作负责人:马西庆                会计机构负责人:朱相国
数据加载中...
prevnext
手机查看股票